Aichi Tokei Denki Co., Ltd. (TYO:7723)
2,880.00
-40.00 (-1.37%)
May 29, 2026, 3:30 PM JST
Aichi Tokei Denki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 59,116 | 54,286 | 51,225 | 50,160 | 46,483 | |
Revenue Growth (YoY) | 8.90% | 5.98% | 2.12% | 7.91% | 0.56% |
Cost of Revenue | 44,395 | 41,902 | 39,234 | 37,848 | 34,905 |
Gross Profit | 14,721 | 12,384 | 11,991 | 12,312 | 11,578 |
Selling, General & Admin | 10,009 | 8,443 | 8,373 | 8,330 | 8,290 |
Operating Expenses | 10,009 | 8,443 | 8,373 | 8,330 | 8,290 |
Operating Income | 4,712 | 3,941 | 3,618 | 3,982 | 3,288 |
Interest Expense | -9 | -6 | -5 | -6 | -33 |
Interest & Investment Income | 351 | 313 | 257 | 201 | 203 |
Currency Exchange Gain (Loss) | 77 | 8 | 209 | 190 | 209 |
Other Non Operating Income (Expenses) | 91 | 89 | 81 | 91 | 105 |
EBT Excluding Unusual Items | 5,222 | 4,345 | 4,160 | 4,458 | 3,772 |
Gain (Loss) on Sale of Investments | 1,242 | 418 | 104 | 197 | 70 |
Gain (Loss) on Sale of Assets | -13 | - | - | 132 | -28 |
Pretax Income | 6,451 | 4,763 | 4,264 | 4,787 | 3,814 |
Income Tax Expense | 1,650 | 1,230 | 1,090 | 1,329 | 1,025 |
Earnings From Continuing Operations | 4,801 | 3,533 | 3,174 | 3,458 | 2,789 |
Net Income | 4,801 | 3,533 | 3,174 | 3,458 | 2,789 |
Net Income to Common | 4,801 | 3,533 | 3,174 | 3,458 | 2,789 |
Net Income Growth | 35.89% | 11.31% | -8.21% | 23.99% | -6.63% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | 0.04% | 0.19% | -0.06% | -0.21% | -0.19% |
EPS (Basic) | 312.12 | 229.83 | 206.92 | 225.36 | 181.43 |
EPS (Diluted) | 312.12 | 229.80 | 206.84 | 225.24 | 181.24 |
EPS Growth | 35.82% | 11.10% | -8.17% | 24.28% | -6.46% |
Free Cash Flow | 816 | 238 | 506 | 1,085 | 2,527 |
Free Cash Flow Per Share | 53.05 | 15.48 | 32.97 | 70.66 | 164.22 |
Dividend Per Share | 113.000 | 75.000 | 64.000 | 52.000 | 42.667 |
Dividend Growth | 50.67% | 17.19% | 23.08% | 21.87% | 28.00% |
Gross Margin | 24.90% | 22.81% | 23.41% | 24.55% | 24.91% |
Operating Margin | 7.97% | 7.26% | 7.06% | 7.94% | 7.07% |
Profit Margin | 8.12% | 6.51% | 6.20% | 6.89% | 6.00% |
Free Cash Flow Margin | 1.38% | 0.44% | 0.99% | 2.16% | 5.44% |
EBITDA | 5,803 | 4,989 | 4,719 | 5,015 | 4,435 |
EBITDA Margin | 9.82% | 9.19% | 9.21% | 10.00% | 9.54% |
D&A For EBITDA | 1,091 | 1,048 | 1,101 | 1,033 | 1,147 |
EBIT | 4,712 | 3,941 | 3,618 | 3,982 | 3,288 |
EBIT Margin | 7.97% | 7.26% | 7.06% | 7.94% | 7.07% |
Effective Tax Rate | 25.58% | 25.82% | 25.56% | 27.76% | 26.88% |