Tokyo Seimitsu Co., Ltd. (TYO:7729)
Japan
· Delayed Price · Currency is JPY 7,961.00
-477.00 (-5.65%)
Mar 31, 2025, 3:30 PM JST
Tokyo Seimitsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 148,922 | 134,680 | 146,801 | 133,277 | 97,105 | 87,927 | Upgrade
|
| Revenue Growth (YoY) | 12.32% | -8.26% | 10.15% | 37.25% | 10.44% | -13.39% | Upgrade
|
| Cost of Revenue | 87,691 | 79,917 | 84,967 | 79,772 | 60,190 | 53,452 | Upgrade
|
| Gross Profit | 61,231 | 54,763 | 61,834 | 53,505 | 36,915 | 34,475 | Upgrade
|
| Selling, General & Admin | 31,233 | 20,458 | 18,774 | 16,825 | 14,158 | 13,976 | Upgrade
|
| Research & Development | - | 9,042 | 8,542 | 8,146 | 7,193 | 8,234 | Upgrade
|
| Operating Expenses | 31,233 | 29,454 | 27,339 | 24,954 | 21,463 | 22,192 | Upgrade
|
| Operating Income | 29,998 | 25,309 | 34,495 | 28,551 | 15,452 | 12,283 | Upgrade
|
| Interest Expense | -136 | -105 | -40 | -50 | -72 | -81 | Upgrade
|
| Interest & Investment Income | 296 | 342 | 496 | 391 | 108 | 130 | Upgrade
|
| Currency Exchange Gain (Loss) | 353 | 530 | 10 | 255 | 121 | -31 | Upgrade
|
| Other Non Operating Income (Expenses) | 605 | 434 | 334 | 242 | 258 | 73 | Upgrade
|
| EBT Excluding Unusual Items | 31,208 | 26,510 | 35,295 | 29,389 | 15,867 | 12,374 | Upgrade
|
| Gain (Loss) on Sale of Investments | 189 | 23 | 96 | 383 | 133 | 55 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,266 | -60 | - | - | - | -14 | Upgrade
|
| Asset Writedown | - | - | -184 | -31 | -668 | -1,652 | Upgrade
|
| Legal Settlements | 787 | -7 | - | - | - | - | Upgrade
|
| Other Unusual Items | -143 | 787 | -1,908 | 4 | 815 | -58 | Upgrade
|
| Pretax Income | 36,307 | 27,253 | 33,299 | 29,745 | 16,147 | 10,705 | Upgrade
|
| Income Tax Expense | 9,373 | 7,791 | 9,607 | 8,247 | 3,978 | 3,598 | Upgrade
|
| Earnings From Continuing Operations | 26,934 | 19,462 | 23,692 | 21,498 | 12,169 | 7,107 | Upgrade
|
| Minority Interest in Earnings | -46 | -84 | -62 | -57 | 6 | 49 | Upgrade
|
| Net Income | 26,888 | 19,378 | 23,630 | 21,441 | 12,175 | 7,156 | Upgrade
|
| Net Income to Common | 26,888 | 19,378 | 23,630 | 21,441 | 12,175 | 7,156 | Upgrade
|
| Net Income Growth | 41.52% | -17.99% | 10.21% | 76.11% | 70.14% | -51.20% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 41 | 41 | 41 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.71% | -0.38% | -1.36% | -0.34% | 0.11% | Upgrade
|
| EPS (Basic) | 664.98 | 480.47 | 581.31 | 525.33 | 293.83 | 171.88 | Upgrade
|
| EPS (Diluted) | 658.91 | 475.42 | 575.62 | 520.30 | 291.43 | 170.72 | Upgrade
|
| EPS Growth | 41.53% | -17.41% | 10.63% | 78.53% | 70.71% | -51.25% | Upgrade
|
| Free Cash Flow | - | -4,953 | -7,054 | 14,695 | 16,198 | 1,532 | Upgrade
|
| Free Cash Flow Per Share | - | -121.51 | -171.83 | 356.59 | 387.71 | 36.55 | Upgrade
|
| Dividend Per Share | 217.000 | 192.000 | 235.000 | 185.000 | 84.000 | 76.000 | Upgrade
|
| Dividend Growth | 0.93% | -18.30% | 27.03% | 120.24% | 10.53% | -27.62% | Upgrade
|
| Gross Margin | 41.12% | 40.66% | 42.12% | 40.15% | 38.02% | 39.21% | Upgrade
|
| Operating Margin | 20.14% | 18.79% | 23.50% | 21.42% | 15.91% | 13.97% | Upgrade
|
| Profit Margin | 18.05% | 14.39% | 16.10% | 16.09% | 12.54% | 8.14% | Upgrade
|
| Free Cash Flow Margin | - | -3.68% | -4.81% | 11.03% | 16.68% | 1.74% | Upgrade
|
| EBITDA | 35,365 | 30,036 | 38,369 | 32,155 | 18,996 | 15,774 | Upgrade
|
| EBITDA Margin | 23.75% | 22.30% | 26.14% | 24.13% | 19.56% | 17.94% | Upgrade
|
| D&A For EBITDA | 5,367 | 4,727 | 3,874 | 3,604 | 3,544 | 3,491 | Upgrade
|
| EBIT | 29,998 | 25,309 | 34,495 | 28,551 | 15,452 | 12,283 | Upgrade
|
| EBIT Margin | 20.14% | 18.79% | 23.50% | 21.42% | 15.91% | 13.97% | Upgrade
|
| Effective Tax Rate | 25.82% | 28.59% | 28.85% | 27.73% | 24.64% | 33.61% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.