Tokyo Seimitsu Co., Ltd. (TYO:7729)
Japan · Delayed Price · Currency is JPY 16,905
-215 (-1.26%)
Feb 13, 2026, 1:04 PM JST
Tokyo Seimitsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 160,368 | 150,534 | 134,680 | 146,801 | 133,277 | 97,105 | |
Revenue Growth (YoY) | 7.69% | 11.77% | -8.26% | 10.15% | 37.25% | 10.44% |
Cost of Revenue | 94,554 | 88,081 | 79,917 | 84,967 | 79,772 | 60,190 |
Gross Profit | 65,814 | 62,453 | 54,763 | 61,834 | 53,505 | 36,915 |
Selling, General & Admin | 34,255 | 22,377 | 20,458 | 18,774 | 16,825 | 14,158 |
Research & Development | - | 10,354 | 9,042 | 8,542 | 8,146 | 7,193 |
Operating Expenses | 34,255 | 32,750 | 29,454 | 27,339 | 24,954 | 21,463 |
Operating Income | 31,559 | 29,703 | 25,309 | 34,495 | 28,551 | 15,452 |
Interest Expense | -300 | -202 | -105 | -40 | -50 | -72 |
Interest & Investment Income | 307 | 388 | 342 | 496 | 391 | 108 |
Currency Exchange Gain (Loss) | 128 | -247 | 530 | 10 | 255 | 121 |
Other Non Operating Income (Expenses) | 250 | 297 | 434 | 334 | 242 | 258 |
EBT Excluding Unusual Items | 31,944 | 29,939 | 26,510 | 35,295 | 29,389 | 15,867 |
Gain (Loss) on Sale of Investments | 194 | 139 | 23 | 96 | 383 | 133 |
Gain (Loss) on Sale of Assets | 1 | 4,303 | -60 | - | - | - |
Asset Writedown | - | - | - | -184 | -31 | -668 |
Legal Settlements | - | - | -7 | - | - | - |
Other Unusual Items | -2,184 | -107 | 787 | -1,908 | 4 | 815 |
Pretax Income | 29,955 | 34,274 | 27,253 | 33,299 | 29,745 | 16,147 |
Income Tax Expense | 8,182 | 8,531 | 7,791 | 9,607 | 8,247 | 3,978 |
Earnings From Continuing Operations | 21,773 | 25,743 | 19,462 | 23,692 | 21,498 | 12,169 |
Minority Interest in Earnings | -113 | -106 | -84 | -62 | -57 | 6 |
Net Income | 21,660 | 25,637 | 19,378 | 23,630 | 21,441 | 12,175 |
Net Income to Common | 21,660 | 25,637 | 19,378 | 23,630 | 21,441 | 12,175 |
Net Income Growth | -19.44% | 32.30% | -17.99% | 10.21% | 76.11% | 70.14% |
Shares Outstanding (Basic) | 41 | 40 | 40 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 42 |
Shares Change (YoY) | -0.01% | 0.10% | -0.71% | -0.38% | -1.36% | -0.34% |
EPS (Basic) | 534.50 | 633.74 | 480.47 | 581.31 | 525.33 | 293.83 |
EPS (Diluted) | 530.81 | 628.31 | 475.42 | 575.62 | 520.30 | 291.43 |
EPS Growth | -19.44% | 32.16% | -17.41% | 10.63% | 78.53% | 70.71% |
Free Cash Flow | - | 19,250 | -4,953 | -7,054 | 14,695 | 16,198 |
Free Cash Flow Per Share | - | 471.77 | -121.51 | -171.83 | 356.59 | 387.71 |
Dividend Per Share | 250.000 | 253.000 | 192.000 | 235.000 | 185.000 | 84.000 |
Dividend Growth | 15.21% | 31.77% | -18.30% | 27.03% | 120.24% | 10.53% |
Gross Margin | 41.04% | 41.49% | 40.66% | 42.12% | 40.15% | 38.02% |
Operating Margin | 19.68% | 19.73% | 18.79% | 23.50% | 21.42% | 15.91% |
Profit Margin | 13.51% | 17.03% | 14.39% | 16.10% | 16.09% | 12.54% |
Free Cash Flow Margin | - | 12.79% | -3.68% | -4.81% | 11.03% | 16.68% |
EBITDA | 37,033 | 34,857 | 30,036 | 38,369 | 32,155 | 18,996 |
EBITDA Margin | 23.09% | 23.16% | 22.30% | 26.14% | 24.13% | 19.56% |
D&A For EBITDA | 5,474 | 5,154 | 4,727 | 3,874 | 3,604 | 3,544 |
EBIT | 31,559 | 29,703 | 25,309 | 34,495 | 28,551 | 15,452 |
EBIT Margin | 19.68% | 19.73% | 18.79% | 23.50% | 21.42% | 15.91% |
Effective Tax Rate | 27.31% | 24.89% | 28.59% | 28.85% | 27.73% | 24.64% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.