Tokyo Seimitsu Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	742,958	322,141	491,865	208,364	198,298	206,860
Market Cap Growth	188.14%	-34.51%	136.06%	5.08%	-4.14%	61.22%
Enterprise Value	708,703	290,303	482,910	169,190	158,807	177,523
Last Close Price	18305.00	7811.05	11578.84	4769.67	4326.85	4300.43
PE Ratio	34.48	12.57	25.38	8.82	9.25	16.99
Forward PE	25.74	15.10	23.16	10.83	9.81	14.39
PS Ratio	4.63	2.14	3.65	1.42	1.49	2.13
PB Ratio	4.11	1.83	3.11	1.43	1.51	1.77
P/TBV Ratio	4.21	1.88	3.20	1.47	1.57	1.84
P/FCF Ratio	-	16.74	-	-	13.49	12.77
P/OCF Ratio	-	11.18	100.55	208.36	8.24	9.38
EV/Sales Ratio	4.42	1.93	3.59	1.15	1.19	1.83
EV/EBITDA Ratio	19.14	8.33	16.08	4.41	4.94	9.35
EV/EBIT Ratio	22.46	9.77	19.08	4.91	5.56	11.49
EV/FCF Ratio	-	15.08	-	-	10.81	10.96
Debt / Equity Ratio	0.09	0.11	0.16	0.10	0.04	0.07
Debt / EBITDA Ratio	0.41	0.58	0.84	0.37	0.17	0.40
Debt / FCF Ratio	-	1.04	-	-	0.37	0.47
Net Debt / Equity Ratio	-0.20	-0.20	-0.07	-0.18	-0.33	-0.31
Net Debt / EBITDA Ratio	-0.95	-0.99	-0.39	-0.67	-1.35	-1.90
Net Debt / FCF Ratio	-	-1.79	2.34	3.67	-2.96	-2.23
Asset Turnover	0.69	0.65	0.62	0.74	0.76	0.63
Inventory Turnover	1.27	1.29	1.32	1.81	2.18	1.91
Quick Ratio	1.86	2.01	1.73	1.64	1.57	1.90
Current Ratio	3.58	3.61	3.34	2.83	2.40	2.84
Return on Equity (ROE)	12.48%	15.38%	12.78%	17.11%	17.35%	10.75%
Return on Assets (ROA)	8.43%	8.01%	7.28%	10.80%	10.15%	6.27%
Return on Invested Capital (ROIC)	15.99%	15.46%	13.54%	23.65%	24.54%	14.08%
Return on Capital Employed (ROCE)	16.50%	15.50%	14.10%	21.80%	21.20%	12.60%
Earnings Yield	2.92%	7.96%	3.94%	11.34%	10.81%	5.89%
FCF Yield	-	5.98%	-1.01%	-3.38%	7.41%	7.83%
Dividend Yield	1.28%	3.24%	1.66%	4.93%	4.28%	1.95%
Payout Ratio	-	34.31%	44.78%	36.14%	27.78%	27.38%
Buyback Yield / Dilution	0.01%	-0.10%	0.71%	0.38%	1.36%	0.34%
Total Shareholder Return	1.29%	3.14%	2.37%	5.31%	5.64%	2.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.