Mani, Inc. (TYO:7730)
Japan
· Delayed Price · Currency is JPY 1,370.50
+4.50 (0.33%)
Mar 14, 2025, 3:30 PM JST
Mani, Inc. Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Revenue | 29,054 | 28,513 | 24,488 | 20,416 | 17,190 | 15,200 | Upgrade
|
Revenue Growth (YoY) | 13.95% | 16.44% | 19.95% | 18.77% | 13.09% | -17.06% | Upgrade
|
Cost of Revenue | 10,602 | 10,616 | 9,066 | 7,841 | 6,185 | 5,324 | Upgrade
|
Gross Profit | 18,452 | 17,897 | 15,422 | 12,575 | 11,005 | 9,876 | Upgrade
|
Selling, General & Admin | 10,174 | 6,739 | 5,650 | 4,524 | 3,885 | 3,697 | Upgrade
|
Research & Development | - | 2,396 | 2,187 | 1,560 | 1,498 | 1,589 | Upgrade
|
Operating Expenses | 10,174 | 9,505 | 8,177 | 6,411 | 5,656 | 5,535 | Upgrade
|
Operating Income | 8,278 | 8,392 | 7,245 | 6,164 | 5,349 | 4,341 | Upgrade
|
Interest Expense | -7 | -6 | -2 | -2 | -1 | -3 | Upgrade
|
Interest & Investment Income | 207 | 213 | 194 | 125 | 100 | 130 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | -13 | -21 | Upgrade
|
Currency Exchange Gain (Loss) | -108 | -164 | 547 | 1,257 | 305 | 92 | Upgrade
|
Other Non Operating Income (Expenses) | 60 | -26 | -30 | -29 | -77 | -125 | Upgrade
|
EBT Excluding Unusual Items | 8,430 | 8,409 | 7,954 | 7,515 | 5,663 | 4,414 | Upgrade
|
Gain (Loss) on Sale of Investments | 7 | - | - | - | 155 | 657 | Upgrade
|
Gain (Loss) on Sale of Assets | 17 | 59 | 50 | 34 | 6 | 12 | Upgrade
|
Asset Writedown | -68 | -71 | -70 | -93 | -10 | -122 | Upgrade
|
Legal Settlements | - | - | - | -32 | - | - | Upgrade
|
Other Unusual Items | -3 | 26 | 83 | -5 | 187 | -130 | Upgrade
|
Pretax Income | 8,383 | 8,423 | 8,017 | 7,419 | 6,001 | 4,831 | Upgrade
|
Income Tax Expense | 2,072 | 2,137 | 2,064 | 2,129 | 1,710 | 1,502 | Upgrade
|
Net Income | 6,311 | 6,286 | 5,953 | 5,290 | 4,291 | 3,329 | Upgrade
|
Net Income to Common | 6,311 | 6,286 | 5,953 | 5,290 | 4,291 | 3,329 | Upgrade
|
Net Income Growth | 1.35% | 5.59% | 12.53% | 23.28% | 28.90% | -45.44% | Upgrade
|
Shares Outstanding (Basic) | 99 | 99 | 98 | 98 | 98 | 98 | Upgrade
|
Shares Outstanding (Diluted) | 99 | 99 | 98 | 98 | 98 | 98 | Upgrade
|
Shares Change (YoY) | 0.01% | 0.03% | 0.05% | - | - | - | Upgrade
|
EPS (Basic) | 64.07 | 63.82 | 60.45 | 53.75 | 43.60 | 33.82 | Upgrade
|
EPS (Diluted) | 64.07 | 63.82 | 60.45 | 53.75 | 43.60 | 33.82 | Upgrade
|
EPS Growth | 1.34% | 5.56% | 12.48% | 23.28% | 28.90% | -45.44% | Upgrade
|
Free Cash Flow | - | 387 | 4,511 | 4,748 | 2,590 | 366 | Upgrade
|
Free Cash Flow Per Share | - | 3.93 | 45.81 | 48.24 | 26.31 | 3.72 | Upgrade
|
Dividend Per Share | 39.000 | 39.000 | 35.000 | 30.000 | 23.000 | 22.000 | Upgrade
|
Dividend Growth | 11.43% | 11.43% | 16.67% | 30.43% | 4.55% | 43.48% | Upgrade
|
Gross Margin | 63.51% | 62.77% | 62.98% | 61.59% | 64.02% | 64.97% | Upgrade
|
Operating Margin | 28.49% | 29.43% | 29.59% | 30.19% | 31.12% | 28.56% | Upgrade
|
Profit Margin | 21.72% | 22.05% | 24.31% | 25.91% | 24.96% | 21.90% | Upgrade
|
Free Cash Flow Margin | - | 1.36% | 18.42% | 23.26% | 15.07% | 2.41% | Upgrade
|
EBITDA | 10,636 | 10,662 | 9,162 | 7,909 | 6,890 | 5,752 | Upgrade
|
EBITDA Margin | 36.61% | 37.39% | 37.41% | 38.74% | 40.08% | 37.84% | Upgrade
|
D&A For EBITDA | 2,358 | 2,270 | 1,917 | 1,745 | 1,541 | 1,411 | Upgrade
|
EBIT | 8,278 | 8,392 | 7,245 | 6,164 | 5,349 | 4,341 | Upgrade
|
EBIT Margin | 28.49% | 29.43% | 29.59% | 30.19% | 31.12% | 28.56% | Upgrade
|
Effective Tax Rate | 24.72% | 25.37% | 25.75% | 28.70% | 28.50% | 31.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.