Mani, Inc. (TYO:7730)
Japan · Delayed Price · Currency is JPY 1,208.50
+13.00 (1.09%)
Jul 17, 2025, 11:30 AM JST
Mani, Inc. Cash Flow Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
Net Income | - | 8,424 | 8,018 | 7,419 | 6,001 | 4,831 | Upgrade |
Depreciation & Amortization | - | 2,270 | 1,917 | 1,745 | 1,541 | 1,411 | Upgrade |
Loss (Gain) From Sale of Assets | - | 66 | 61 | 87 | 18 | 120 | Upgrade |
Loss (Gain) From Sale of Investments | - | - | - | - | -155 | -657 | Upgrade |
Loss (Gain) on Equity Investments | - | - | - | - | 13 | 21 | Upgrade |
Other Operating Activities | - | -2,283 | -2,113 | -2,188 | -1,054 | -2,583 | Upgrade |
Change in Accounts Receivable | - | -578 | -147 | -209 | -307 | 723 | Upgrade |
Change in Inventory | - | 39 | 274 | 767 | 327 | -1,091 | Upgrade |
Change in Accounts Payable | - | -18 | 429 | -19 | -21 | -561 | Upgrade |
Change in Other Net Operating Assets | - | -110 | -413 | -1,043 | 21 | -273 | Upgrade |
Operating Cash Flow | - | 7,810 | 8,026 | 6,559 | 6,384 | 1,941 | Upgrade |
Operating Cash Flow Growth | - | -2.69% | 22.37% | 2.74% | 228.90% | -63.41% | Upgrade |
Capital Expenditures | - | -7,423 | -3,515 | -1,811 | -3,794 | -1,575 | Upgrade |
Sale of Property, Plant & Equipment | - | 14 | 16 | 15 | 2 | 2 | Upgrade |
Divestitures | - | - | - | - | 203 | - | Upgrade |
Sale (Purchase) of Intangibles | - | -258 | -205 | -133 | -67 | -116 | Upgrade |
Investment in Securities | - | 1,006 | -326 | -294 | 144 | 1,541 | Upgrade |
Other Investing Activities | - | 19 | 14 | 50 | 74 | 110 | Upgrade |
Investing Cash Flow | - | -6,642 | -4,016 | -2,173 | -3,438 | -38 | Upgrade |
Dividends Paid | - | -3,646 | -3,149 | -2,362 | -2,165 | -2,065 | Upgrade |
Other Financing Activities | - | -57 | -102 | -82 | -67 | -68 | Upgrade |
Financing Cash Flow | - | -3,703 | -3,251 | -2,444 | -2,232 | -2,133 | Upgrade |
Foreign Exchange Rate Adjustments | - | -245 | 955 | 2,085 | 369 | 147 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | -1 | - | - | 938 | Upgrade |
Net Cash Flow | - | -2,780 | 1,713 | 4,027 | 1,083 | 855 | Upgrade |
Free Cash Flow | - | 387 | 4,511 | 4,748 | 2,590 | 366 | Upgrade |
Free Cash Flow Growth | - | -91.42% | -4.99% | 83.32% | 607.65% | -91.12% | Upgrade |
Free Cash Flow Margin | - | 1.36% | 18.42% | 23.26% | 15.07% | 2.41% | Upgrade |
Free Cash Flow Per Share | - | 3.93 | 45.81 | 48.24 | 26.31 | 3.72 | Upgrade |
Cash Interest Paid | - | 6 | 2 | 2 | 1 | 2 | Upgrade |
Cash Income Tax Paid | - | 2,298 | 2,144 | 2,196 | 1,103 | 2,614 | Upgrade |
Levered Free Cash Flow | - | -1,187 | 3,411 | 3,821 | 1,904 | 197.25 | Upgrade |
Unlevered Free Cash Flow | - | -1,183 | 3,412 | 3,823 | 1,904 | 199.13 | Upgrade |
Change in Net Working Capital | 1,262 | 1,017 | -687 | -169 | -881 | 2,234 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.