Mani, Inc. (TYO:7730)
Japan flag Japan · Delayed Price · Currency is JPY
1,431.50
+3.00 (0.21%)
Oct 10, 2025, 3:30 PM JST

Mani, Inc. Statistics

Total Valuation

Mani, Inc. has a market cap or net worth of JPY 141.01 billion. The enterprise value is 122.35 billion.

Market Cap141.01B
Enterprise Value 122.35B

Important Dates

The last earnings date was Wednesday, October 8, 2025.

Earnings Date Oct 8, 2025
Ex-Dividend Date Aug 28, 2025

Share Statistics

Mani, Inc. has 98.50 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 98.50M
Shares Outstanding 98.50M
Shares Change (YoY) -0.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 10.15%
Owned by Institutions (%) 28.84%
Float 69.62M

Valuation Ratios

The trailing PE ratio is 27.29 and the forward PE ratio is 21.29. Mani, Inc.'s PEG ratio is 4.26.

PE Ratio 27.29
Forward PE 21.29
PS Ratio 4.71
PB Ratio 2.61
P/TBV Ratio 2.67
P/FCF Ratio 235.40
P/OCF Ratio 20.09
PEG Ratio 4.26
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.47, with an EV/FCF ratio of 204.25.

EV / Earnings 23.68
EV / Sales 4.08
EV / EBITDA 11.47
EV / EBIT 14.93
EV / FCF 204.25

Financial Position

The company has a current ratio of 8.58, with a Debt / Equity ratio of 0.00.

Current Ratio 8.58
Quick Ratio 6.21
Debt / Equity 0.00
Debt / EBITDA 0.01
Debt / FCF 0.13
Interest Coverage 2,731.33

Financial Efficiency

Return on equity (ROE) is 9.71% and return on invested capital (ROIC) is 9.61%.

Return on Equity (ROE) 9.71%
Return on Assets (ROA) 8.85%
Return on Invested Capital (ROIC) 9.61%
Return on Capital Employed (ROCE) 14.89%
Revenue Per Employee 7.21M
Profits Per Employee 1.24M
Employee Count4,154
Asset Turnover 0.52
Inventory Turnover 1.68

Taxes

In the past 12 months, Mani, Inc. has paid 1.92 billion in taxes.

Income Tax 1.92B
Effective Tax Rate 27.09%

Stock Price Statistics

The stock price has decreased by -18.13% in the last 52 weeks. The beta is 0.16, so Mani, Inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.16
52-Week Price Change -18.13%
50-Day Moving Average 1,289.16
200-Day Moving Average 1,319.06
Relative Strength Index (RSI) 77.52
Average Volume (20 Days) 439,570

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mani, Inc. had revenue of JPY 29.97 billion and earned 5.17 billion in profits. Earnings per share was 52.46.

Revenue29.97B
Gross Profit 19.32B
Operating Income 8.19B
Pretax Income 7.09B
Net Income 5.17B
EBITDA 10.67B
EBIT 8.19B
Earnings Per Share (EPS) 52.46
Full Income Statement

Balance Sheet

The company has 18.73 billion in cash and 76.00 million in debt, giving a net cash position of 18.66 billion or 189.42 per share.

Cash & Cash Equivalents 18.73B
Total Debt 76.00M
Net Cash 18.66B
Net Cash Per Share 189.42
Equity (Book Value) 54.11B
Book Value Per Share 549.34
Working Capital 26.48B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.02 billion and capital expenditures -6.42 billion, giving a free cash flow of 599.00 million.

Operating Cash Flow 7.02B
Capital Expenditures -6.42B
Free Cash Flow 599.00M
FCF Per Share 6.08
Full Cash Flow Statement

Margins

Gross margin is 64.46%, with operating and profit margins of 27.34% and 17.24%.

Gross Margin 64.46%
Operating Margin 27.34%
Pretax Margin 23.65%
Profit Margin 17.24%
EBITDA Margin 35.59%
EBIT Margin 27.34%
FCF Margin 2.00%

Dividends & Yields

This stock pays an annual dividend of 41.00, which amounts to a dividend yield of 2.86%.

Dividend Per Share 41.00
Dividend Yield 2.86%
Dividend Growth (YoY) n/a
Years of Dividend Growth 4
Payout Ratio 74.32%
Buyback Yield 0.00%
Shareholder Yield 2.87%
Earnings Yield 3.66%
FCF Yield 0.42%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2019. It was a forward split with a ratio of 3.

Last Split Date Aug 29, 2019
Split Type Forward
Split Ratio 3

Scores

Mani, Inc. has an Altman Z-Score of 22.22 and a Piotroski F-Score of 7.

Altman Z-Score 22.22
Piotroski F-Score 7