Tamron Co.,Ltd. (TYO:7740)
Japan · Delayed Price · Currency is JPY 1,387.00
+25.00 (1.84%)
Aug 20, 2026, 9:52 AM JST
Tamron Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 86,638 | 85,071 | 88,475 | 71,426 | 63,445 | 57,539 | |
Revenue Growth | 1.53% | -3.85% | 23.87% | 12.58% | 10.26% | 18.94% |
Cost of Revenue | 50,006 | 47,653 | 49,088 | 39,768 | 35,822 | 34,332 |
Gross Profit | 36,632 | 37,418 | 39,387 | 31,658 | 27,623 | 23,207 |
Selling, General & Admin | 14,193 | 13,466 | 13,092 | 11,858 | 11,186 | 10,762 |
Research & Development | 7,313 | 7,313 | 7,092 | 6,169 | 5,398 | 5,028 |
Operating Expenses | 21,506 | 20,779 | 20,184 | 18,049 | 16,584 | 15,798 |
Operating Income | 15,126 | 16,639 | 19,203 | 13,609 | 11,039 | 7,409 |
Interest Expense | -69 | -76 | -74 | -66 | -38 | -18 |
Interest & Investment Income | 583 | 397 | 229 | 179 | 127 | 74 |
Currency Exchange Gain (Loss) | -731 | -439 | -158 | -40 | 215 | -92 |
Other Non Operating Income (Expenses) | 326 | 226 | 303 | 370 | 283 | 224 |
EBT Excluding Unusual Items | 15,235 | 16,747 | 19,503 | 14,052 | 11,626 | 7,597 |
Gain (Loss) on Sale of Investments | 167 | -247 | - | - | - | - |
Gain (Loss) on Sale of Assets | -64 | -48 | -200 | -80 | -130 | -67 |
Asset Writedown | - | - | - | - | - | -112 |
Pretax Income | 15,338 | 16,452 | 19,303 | 13,972 | 11,496 | 7,418 |
Income Tax Expense | 4,261 | 4,691 | 4,777 | 3,160 | 3,146 | 2,245 |
Net Income | 11,077 | 11,761 | 14,526 | 10,812 | 8,350 | 5,173 |
Net Income to Common | 11,077 | 11,761 | 14,526 | 10,812 | 8,350 | 5,173 |
Net Income Growth | -17.14% | -19.04% | 34.35% | 29.48% | 61.41% | 164.20% |
Shares Outstanding (Basic) | 161 | 162 | 165 | 167 | 167 | 167 |
Shares Outstanding (Diluted) | 161 | 162 | 165 | 167 | 167 | 167 |
Shares Change | -1.34% | -2.22% | -1.20% | 0.15% | 0.13% | -5.44% |
EPS (Basic) | 68.70 | 72.78 | 87.90 | 64.64 | 50.00 | 31.02 |
EPS (Diluted) | 68.70 | 72.78 | 87.90 | 64.64 | 50.00 | 31.02 |
EPS Growth | -16.02% | -17.20% | 35.98% | 29.29% | 61.20% | 179.41% |
Free Cash Flow | 9,399 | 10,728 | 12,791 | 5,372 | 6,152 | 6,682 |
Free Cash Flow Per Share | 58.29 | 66.39 | 77.40 | 32.12 | 36.84 | 40.06 |
Dividend Per Share | 26.250 | 36.250 | 35.000 | 21.250 | 14.375 | 10.250 |
Dividend Growth | -4.54% | 3.57% | 64.71% | 47.83% | 40.24% | 64.00% |
Gross Margin | 42.28% | 43.98% | 44.52% | 44.32% | 43.54% | 40.33% |
Operating Margin | 17.46% | 19.56% | 21.70% | 19.05% | 17.40% | 12.88% |
Profit Margin | 12.78% | 13.83% | 16.42% | 15.14% | 13.16% | 8.99% |
Free Cash Flow Margin | 10.85% | 12.61% | 14.46% | 7.52% | 9.70% | 11.61% |
EBITDA | 18,934 | 20,162 | 22,285 | 16,570 | 13,996 | 10,433 |
EBITDA Margin | 21.85% | 23.70% | 25.19% | 23.20% | 22.06% | 18.13% |
D&A For EBITDA | 3,808 | 3,523 | 3,082 | 2,961 | 2,957 | 3,024 |
EBIT | 15,126 | 16,639 | 19,203 | 13,609 | 11,039 | 7,409 |
EBIT Margin | 17.46% | 19.56% | 21.70% | 19.05% | 17.40% | 12.88% |
Effective Tax Rate | 27.78% | 28.51% | 24.75% | 22.62% | 27.37% | 30.26% |
Advertising Expenses | - | 906 | 930 | 861 | 669 | 1,030 |