SEED Co.,Ltd. (TYO:7743)
Japan
· Delayed Price · Currency is JPY 470.00
-4.00 (-0.84%)
Apr 24, 2025, 3:30 PM JST
SEED Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 33,456 | 32,396 | 30,593 | 28,835 | 28,617 | 31,792 | Upgrade
|
| Revenue Growth (YoY) | 4.40% | 5.89% | 6.10% | 0.76% | -9.99% | 7.81% | Upgrade
|
| Cost of Revenue | 19,105 | 18,213 | 18,970 | 16,825 | 16,206 | 17,610 | Upgrade
|
| Gross Profit | 14,351 | 14,183 | 11,623 | 12,010 | 12,411 | 14,182 | Upgrade
|
| Selling, General & Admin | 12,861 | 12,142 | 10,994 | 10,743 | 11,209 | 12,435 | Upgrade
|
| Operating Expenses | 12,852 | 12,133 | 10,993 | 10,833 | 11,215 | 12,449 | Upgrade
|
| Operating Income | 1,499 | 2,050 | 630 | 1,177 | 1,196 | 1,733 | Upgrade
|
| Interest Expense | -305 | -213 | -179 | -172 | -169 | -161 | Upgrade
|
| Interest & Investment Income | 21 | 12 | 10 | 10 | 10 | 30 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -30 | -36 | Upgrade
|
| Currency Exchange Gain (Loss) | 133 | 139 | 29 | 51 | 111 | -39 | Upgrade
|
| Other Non Operating Income (Expenses) | 100 | 71 | 64 | 71 | 92 | 164 | Upgrade
|
| EBT Excluding Unusual Items | 1,448 | 2,059 | 554 | 1,137 | 1,210 | 1,691 | Upgrade
|
| Gain (Loss) on Sale of Investments | -14 | 55 | -22 | 15 | -71 | -493 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -32 | -31 | -433 | -4 | -229 | -707 | Upgrade
|
| Legal Settlements | - | - | - | -15 | - | - | Upgrade
|
| Other Unusual Items | -1 | -2 | -157 | 313 | 627 | -1 | Upgrade
|
| Pretax Income | 1,405 | 2,081 | -58 | 1,446 | 1,537 | 490 | Upgrade
|
| Income Tax Expense | -201 | 117 | 294 | 255 | 372 | 293 | Upgrade
|
| Earnings From Continuing Operations | 1,606 | 1,964 | -352 | 1,191 | 1,165 | 197 | Upgrade
|
| Minority Interest in Earnings | -51 | - | 36 | -38 | -36 | 55 | Upgrade
|
| Net Income | 1,555 | 1,964 | -316 | 1,153 | 1,129 | 252 | Upgrade
|
| Net Income to Common | 1,555 | 1,964 | -316 | 1,153 | 1,129 | 252 | Upgrade
|
| Net Income Growth | 139.60% | - | - | 2.13% | 348.02% | -73.83% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 17.05% | 1.38% | - | - | - | - | Upgrade
|
| EPS (Basic) | 53.07 | 77.39 | -12.62 | 46.06 | 45.10 | 10.07 | Upgrade
|
| EPS (Diluted) | 53.07 | 77.39 | -12.62 | 46.06 | 45.10 | 10.07 | Upgrade
|
| EPS Growth | 104.69% | - | - | 2.13% | 348.02% | -73.83% | Upgrade
|
| Free Cash Flow | - | 2,217 | 2,899 | 2,169 | 1,545 | 1,627 | Upgrade
|
| Free Cash Flow Per Share | - | 87.36 | 115.81 | 86.64 | 61.72 | 64.99 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 12.000 | 12.000 | 12.000 | 12.000 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | - | - | - | - | Upgrade
|
| Gross Margin | 42.90% | 43.78% | 37.99% | 41.65% | 43.37% | 44.61% | Upgrade
|
| Operating Margin | 4.48% | 6.33% | 2.06% | 4.08% | 4.18% | 5.45% | Upgrade
|
| Profit Margin | 4.65% | 6.06% | -1.03% | 4.00% | 3.94% | 0.79% | Upgrade
|
| Free Cash Flow Margin | - | 6.84% | 9.48% | 7.52% | 5.40% | 5.12% | Upgrade
|
| EBITDA | 4,799 | 4,879 | 3,333 | 4,005 | 4,032 | 4,500 | Upgrade
|
| EBITDA Margin | 14.34% | 15.06% | 10.90% | 13.89% | 14.09% | 14.16% | Upgrade
|
| D&A For EBITDA | 3,300 | 2,829 | 2,703 | 2,828 | 2,836 | 2,767 | Upgrade
|
| EBIT | 1,499 | 2,050 | 630 | 1,177 | 1,196 | 1,733 | Upgrade
|
| EBIT Margin | 4.48% | 6.33% | 2.06% | 4.08% | 4.18% | 5.45% | Upgrade
|
| Effective Tax Rate | - | 5.62% | - | 17.64% | 24.20% | 59.80% | Upgrade
|
| Advertising Expenses | - | 940 | 830 | 1,236 | 1,730 | 1,951 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.