SEED Co.,Ltd. (TYO:7743)
Japan · Delayed Price · Currency is JPY 486.00
+4.00 (0.83%)
Aug 1, 2025, 3:30 PM JST
Model N Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 33,231 | 32,396 | 30,593 | 28,835 | 28,617 | Upgrade | |
Revenue Growth (YoY) | 2.58% | 5.89% | 6.10% | 0.76% | -9.99% | Upgrade |
Cost of Revenue | 18,603 | 18,213 | 18,970 | 16,825 | 16,206 | Upgrade |
Gross Profit | 14,628 | 14,183 | 11,623 | 12,010 | 12,411 | Upgrade |
Selling, General & Admin | 13,026 | 12,142 | 10,994 | 10,743 | 11,209 | Upgrade |
Operating Expenses | 13,066 | 12,133 | 10,993 | 10,833 | 11,215 | Upgrade |
Operating Income | 1,562 | 2,050 | 630 | 1,177 | 1,196 | Upgrade |
Interest Expense | -337 | -213 | -179 | -172 | -169 | Upgrade |
Interest & Investment Income | 22 | 12 | 10 | 10 | 10 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -30 | Upgrade |
Currency Exchange Gain (Loss) | -42 | 139 | 29 | 51 | 111 | Upgrade |
Other Non Operating Income (Expenses) | 127 | 71 | 64 | 71 | 92 | Upgrade |
EBT Excluding Unusual Items | 1,332 | 2,059 | 554 | 1,137 | 1,210 | Upgrade |
Gain (Loss) on Sale of Investments | - | 55 | -22 | 15 | -71 | Upgrade |
Gain (Loss) on Sale of Assets | 4 | - | - | - | - | Upgrade |
Asset Writedown | -9 | -31 | -433 | -4 | -229 | Upgrade |
Legal Settlements | - | - | - | -15 | - | Upgrade |
Other Unusual Items | -1 | -2 | -157 | 313 | 627 | Upgrade |
Pretax Income | 1,326 | 2,081 | -58 | 1,446 | 1,537 | Upgrade |
Income Tax Expense | 226 | 117 | 294 | 255 | 372 | Upgrade |
Earnings From Continuing Operations | 1,100 | 1,964 | -352 | 1,191 | 1,165 | Upgrade |
Minority Interest in Earnings | -8 | - | 36 | -38 | -36 | Upgrade |
Net Income | 1,092 | 1,964 | -316 | 1,153 | 1,129 | Upgrade |
Net Income to Common | 1,092 | 1,964 | -316 | 1,153 | 1,129 | Upgrade |
Net Income Growth | -44.40% | - | - | 2.13% | 348.02% | Upgrade |
Shares Outstanding (Basic) | 30 | 25 | 25 | 25 | 25 | Upgrade |
Shares Outstanding (Diluted) | 30 | 25 | 25 | 25 | 25 | Upgrade |
Shares Change (YoY) | 19.26% | 1.38% | - | - | - | Upgrade |
EPS (Basic) | 36.08 | 77.39 | -12.62 | 46.06 | 45.10 | Upgrade |
EPS (Diluted) | 36.08 | 77.39 | -12.62 | 46.06 | 45.10 | Upgrade |
EPS Growth | -53.38% | - | - | 2.13% | 348.02% | Upgrade |
Free Cash Flow | -1,705 | 2,217 | 2,899 | 2,169 | 1,545 | Upgrade |
Free Cash Flow Per Share | -56.33 | 87.36 | 115.81 | 86.64 | 61.72 | Upgrade |
Dividend Per Share | 15.000 | 15.000 | 12.000 | 12.000 | 12.000 | Upgrade |
Dividend Growth | - | 25.00% | - | - | - | Upgrade |
Gross Margin | 44.02% | 43.78% | 37.99% | 41.65% | 43.37% | Upgrade |
Operating Margin | 4.70% | 6.33% | 2.06% | 4.08% | 4.18% | Upgrade |
Profit Margin | 3.29% | 6.06% | -1.03% | 4.00% | 3.94% | Upgrade |
Free Cash Flow Margin | -5.13% | 6.84% | 9.48% | 7.52% | 5.40% | Upgrade |
EBITDA | 4,946 | 4,879 | 3,333 | 4,005 | 4,032 | Upgrade |
EBITDA Margin | 14.88% | 15.06% | 10.90% | 13.89% | 14.09% | Upgrade |
D&A For EBITDA | 3,384 | 2,829 | 2,703 | 2,828 | 2,836 | Upgrade |
EBIT | 1,562 | 2,050 | 630 | 1,177 | 1,196 | Upgrade |
EBIT Margin | 4.70% | 6.33% | 2.06% | 4.08% | 4.18% | Upgrade |
Effective Tax Rate | 17.04% | 5.62% | - | 17.64% | 24.20% | Upgrade |
Advertising Expenses | 1,318 | 940 | 830 | 1,236 | 1,730 | Upgrade |
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.