SEED Co.,Ltd. (TYO:7743)
Japan · Delayed Price · Currency is JPY 524.00
-13.00 (-2.42%)
Feb 13, 2026, 3:30 PM JST
SEED Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 33,566 | 33,231 | 32,396 | 30,593 | 28,835 | 28,617 | |
Revenue Growth (YoY) | 0.33% | 2.58% | 5.89% | 6.10% | 0.76% | -9.99% |
Cost of Revenue | 18,421 | 18,603 | 18,213 | 18,970 | 16,825 | 16,206 |
Gross Profit | 15,145 | 14,628 | 14,183 | 11,623 | 12,010 | 12,411 |
Selling, General & Admin | 13,515 | 13,026 | 12,142 | 10,994 | 10,743 | 11,209 |
Operating Expenses | 13,555 | 13,066 | 12,133 | 10,993 | 10,833 | 11,215 |
Operating Income | 1,590 | 1,562 | 2,050 | 630 | 1,177 | 1,196 |
Interest Expense | -378 | -337 | -213 | -179 | -172 | -169 |
Interest & Investment Income | 28 | 22 | 12 | 10 | 10 | 10 |
Earnings From Equity Investments | - | - | - | - | - | -30 |
Currency Exchange Gain (Loss) | 112 | -42 | 139 | 29 | 51 | 111 |
Other Non Operating Income (Expenses) | 95 | 127 | 71 | 64 | 71 | 92 |
EBT Excluding Unusual Items | 1,447 | 1,332 | 2,059 | 554 | 1,137 | 1,210 |
Gain (Loss) on Sale of Investments | 22 | - | 55 | -22 | 15 | -71 |
Gain (Loss) on Sale of Assets | 1 | 4 | - | - | - | - |
Asset Writedown | -8 | -9 | -31 | -433 | -4 | -229 |
Legal Settlements | - | - | - | - | -15 | - |
Other Unusual Items | 57 | -1 | -2 | -157 | 313 | 627 |
Pretax Income | 1,519 | 1,326 | 2,081 | -58 | 1,446 | 1,537 |
Income Tax Expense | 355 | 226 | 117 | 294 | 255 | 372 |
Earnings From Continuing Operations | 1,164 | 1,100 | 1,964 | -352 | 1,191 | 1,165 |
Minority Interest in Earnings | 8 | -8 | - | 36 | -38 | -36 |
Net Income | 1,172 | 1,092 | 1,964 | -316 | 1,153 | 1,129 |
Net Income to Common | 1,172 | 1,092 | 1,964 | -316 | 1,153 | 1,129 |
Net Income Growth | -24.63% | -44.40% | - | - | 2.13% | 348.02% |
Shares Outstanding (Basic) | 30 | 30 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 30 | 30 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | 3.29% | 19.26% | 1.38% | - | - | - |
EPS (Basic) | 38.72 | 36.08 | 77.39 | -12.62 | 46.06 | 45.10 |
EPS (Diluted) | 38.72 | 36.08 | 77.39 | -12.62 | 46.06 | 45.10 |
EPS Growth | -27.03% | -53.38% | - | - | 2.13% | 348.02% |
Free Cash Flow | -208 | -1,705 | 2,217 | 2,899 | 2,169 | 1,545 |
Free Cash Flow Per Share | -6.87 | -56.33 | 87.36 | 115.81 | 86.64 | 61.72 |
Dividend Per Share | 15.000 | 15.000 | 15.000 | 12.000 | 12.000 | 12.000 |
Dividend Growth | - | - | 25.00% | - | - | - |
Gross Margin | 45.12% | 44.02% | 43.78% | 37.99% | 41.65% | 43.37% |
Operating Margin | 4.74% | 4.70% | 6.33% | 2.06% | 4.08% | 4.18% |
Profit Margin | 3.49% | 3.29% | 6.06% | -1.03% | 4.00% | 3.94% |
Free Cash Flow Margin | -0.62% | -5.13% | 6.84% | 9.48% | 7.52% | 5.40% |
EBITDA | 4,869 | 4,946 | 4,879 | 3,333 | 4,005 | 4,032 |
EBITDA Margin | 14.51% | 14.88% | 15.06% | 10.90% | 13.89% | 14.09% |
D&A For EBITDA | 3,279 | 3,384 | 2,829 | 2,703 | 2,828 | 2,836 |
EBIT | 1,590 | 1,562 | 2,050 | 630 | 1,177 | 1,196 |
EBIT Margin | 4.74% | 4.70% | 6.33% | 2.06% | 4.08% | 4.18% |
Effective Tax Rate | 23.37% | 17.04% | 5.62% | - | 17.64% | 24.20% |
Advertising Expenses | - | 1,318 | 940 | 830 | 1,236 | 1,730 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.