SEED Co.,Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	16,253	14,739	20,066	13,668	13,042	19,776
Market Cap Growth	10.04%	-26.55%	46.81%	4.80%	-34.05%	-2.95%
Enterprise Value	37,278	33,343	36,941	30,901	31,165	40,878
Last Close Price	537.00	487.00	644.16	518.59	484.25	717.58
PE Ratio	13.87	13.50	10.22	-	11.31	17.52
Forward PE	11.80	15.47	32.90	28.44	25.67	18.42
PS Ratio	0.48	0.44	0.62	0.45	0.45	0.69
PB Ratio	0.86	0.80	1.14	1.13	1.04	1.70
P/TBV Ratio	0.96	0.86	1.23	1.28	1.26	1.89
P/FCF Ratio	-	-	9.05	4.72	6.01	12.80
P/OCF Ratio	6.70	4.95	3.33	4.09	3.99	5.36
PEG Ratio	-	0.65	0.65	0.65	0.65	0.65
EV/Sales Ratio	1.11	1.00	1.14	1.01	1.08	1.43
EV/EBITDA Ratio	7.66	6.74	7.57	9.27	7.78	10.14
EV/EBIT Ratio	23.45	21.35	18.02	49.05	26.48	34.18
EV/FCF Ratio	-179.22	-	16.66	10.66	14.37	26.46
Debt / Equity Ratio	1.37	1.43	1.38	1.73	1.76	1.97
Debt / EBITDA Ratio	5.31	5.32	4.98	6.29	5.52	5.69
Debt / FCF Ratio	-	-	10.96	7.23	10.19	14.84
Net Debt / Equity Ratio	1.10	1.05	0.82	1.32	1.45	1.63
Net Debt / EBITDA Ratio	4.25	3.89	2.95	4.81	4.55	4.71
Net Debt / FCF Ratio	-99.57	-11.27	6.50	5.53	8.40	12.28
Asset Turnover	0.64	0.66	0.72	0.75	0.69	0.69
Inventory Turnover	2.35	2.67	2.65	2.58	2.28	2.20
Quick Ratio	0.53	0.71	0.77	0.58	0.56	0.56
Current Ratio	1.03	1.14	1.14	1.02	1.06	1.01
Return on Equity (ROE)	6.28%	6.11%	13.18%	-2.85%	9.85%	10.39%
Return on Assets (ROA)	1.90%	1.93%	2.86%	0.96%	1.77%	1.80%
Return on Invested Capital (ROIC)	3.12%	3.72%	6.42%	2.14%	3.16%	2.96%
Return on Capital Employed (ROCE)	4.90%	4.60%	6.80%	2.80%	4.60%	4.90%
Earnings Yield	7.21%	7.41%	9.79%	-2.31%	8.84%	5.71%
FCF Yield	-1.28%	-11.57%	11.05%	21.21%	16.63%	7.81%
Dividend Yield	2.74%	3.08%	2.33%	2.31%	2.48%	1.67%
Payout Ratio	38.65%	41.48%	15.28%	-	26.02%	26.57%
Buyback Yield / Dilution	-3.29%	-19.26%	-1.38%	0.00%	0.00%	0.00%
Total Shareholder Return	-0.54%	-16.18%	0.95%	2.31%	2.48%	1.67%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.