Asahi Intecc Co., Ltd. (TYO:7747)
Japan
· Delayed Price · Currency is JPY 2,793.00
+55.50 (2.03%)
Feb 19, 2025, 3:30 PM JST
Asahi Intecc Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 114,697 | 107,547 | 90,101 | 77,748 | 61,507 | 56,546 | Upgrade
|
| Revenue Growth (YoY) | 15.85% | 19.36% | 15.89% | 26.41% | 8.77% | -1.17% | Upgrade
|
| Cost of Revenue | 39,285 | 38,494 | 31,268 | 26,666 | 20,039 | 18,508 | Upgrade
|
| Gross Profit | 75,412 | 69,053 | 58,833 | 51,082 | 41,468 | 38,038 | Upgrade
|
| Selling, General & Admin | 34,604 | 32,143 | 28,458 | 25,120 | 20,070 | 18,071 | Upgrade
|
| Research & Development | 11,662 | 11,662 | 9,723 | 8,869 | 7,524 | 6,579 | Upgrade
|
| Operating Expenses | 49,278 | 46,917 | 40,814 | 35,948 | 28,673 | 25,592 | Upgrade
|
| Operating Income | 26,134 | 22,136 | 18,019 | 15,134 | 12,795 | 12,446 | Upgrade
|
| Interest Expense | -255 | -226 | -308 | -141 | -99 | -78 | Upgrade
|
| Interest & Investment Income | 229 | 193 | 123 | 95 | 66 | 58 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,057 | -379 | -298 | 983 | 360 | -174 | Upgrade
|
| Other Non Operating Income (Expenses) | 367 | 242 | 99 | 254 | 154 | 31 | Upgrade
|
| EBT Excluding Unusual Items | 25,418 | 21,966 | 17,635 | 16,325 | 13,276 | 12,283 | Upgrade
|
| Gain (Loss) on Sale of Investments | 44 | -78 | -196 | 14 | -95 | -191 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -82 | 26 | Upgrade
|
| Other Unusual Items | -100 | -100 | 304 | -610 | 32 | 538 | Upgrade
|
| Pretax Income | 25,362 | 21,788 | 17,743 | 15,729 | 13,131 | 12,656 | Upgrade
|
| Income Tax Expense | 7,051 | 5,893 | 4,467 | 4,738 | 3,146 | 3,478 | Upgrade
|
| Earnings From Continuing Operations | 18,311 | 15,895 | 13,276 | 10,991 | 9,985 | 9,178 | Upgrade
|
| Minority Interest in Earnings | -62 | -87 | -170 | -134 | -1 | - | Upgrade
|
| Net Income | 18,249 | 15,808 | 13,106 | 10,857 | 9,984 | 9,178 | Upgrade
|
| Net Income to Common | 18,249 | 15,808 | 13,106 | 10,857 | 9,984 | 9,178 | Upgrade
|
| Net Income Growth | 18.09% | 20.62% | 20.71% | 8.74% | 8.78% | -18.32% | Upgrade
|
| Shares Outstanding (Basic) | 272 | 272 | 272 | 271 | 261 | 260 | Upgrade
|
| Shares Outstanding (Diluted) | 272 | 272 | 272 | 271 | 262 | 262 | Upgrade
|
| Shares Change (YoY) | - | - | 0.07% | 3.50% | 0.20% | 0.20% | Upgrade
|
| EPS (Basic) | 67.18 | 58.20 | 48.25 | 40.00 | 38.24 | 35.24 | Upgrade
|
| EPS (Diluted) | 67.18 | 58.20 | 48.25 | 40.00 | 38.07 | 35.07 | Upgrade
|
| EPS Growth | 18.09% | 20.62% | 20.63% | 5.07% | 8.55% | -18.48% | Upgrade
|
| Free Cash Flow | 30,738 | 24,831 | 6,847 | 9,321 | -986 | 2,246 | Upgrade
|
| Free Cash Flow Per Share | 113.16 | 91.42 | 25.21 | 34.34 | -3.76 | 8.58 | Upgrade
|
| Dividend Per Share | 20.370 | 20.370 | 14.480 | 11.990 | 11.260 | 8.810 | Upgrade
|
| Dividend Growth | 40.68% | 40.68% | 20.77% | 6.48% | 27.81% | -18.46% | Upgrade
|
| Gross Margin | 65.75% | 64.21% | 65.30% | 65.70% | 67.42% | 67.27% | Upgrade
|
| Operating Margin | 22.79% | 20.58% | 20.00% | 19.47% | 20.80% | 22.01% | Upgrade
|
| Profit Margin | 15.91% | 14.70% | 14.55% | 13.96% | 16.23% | 16.23% | Upgrade
|
| Free Cash Flow Margin | 26.80% | 23.09% | 7.60% | 11.99% | -1.60% | 3.97% | Upgrade
|
| EBITDA | 36,409 | 31,855 | 26,730 | 22,607 | 17,614 | 16,644 | Upgrade
|
| EBITDA Margin | 31.74% | 29.62% | 29.67% | 29.08% | 28.64% | 29.43% | Upgrade
|
| D&A For EBITDA | 10,275 | 9,719 | 8,711 | 7,473 | 4,819 | 4,198 | Upgrade
|
| EBIT | 26,134 | 22,136 | 18,019 | 15,134 | 12,795 | 12,446 | Upgrade
|
| EBIT Margin | 22.79% | 20.58% | 20.00% | 19.47% | 20.80% | 22.01% | Upgrade
|
| Effective Tax Rate | 27.80% | 27.05% | 25.18% | 30.12% | 23.96% | 27.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.