Asahi Intecc Co., Ltd. (TYO:7747)
Japan · Delayed Price · Currency is JPY 3,766.00
+89.00 (2.42%)
May 29, 2026, 3:30 PM JST
Asahi Intecc Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 136,576 | 120,025 | 107,547 | 90,101 | 77,748 | 61,507 | |
Revenue Growth (YoY) | 15.13% | 11.60% | 19.36% | 15.89% | 26.41% | 8.77% |
Cost of Revenue | 40,816 | 38,789 | 38,494 | 31,268 | 26,666 | 20,039 |
Gross Profit | 95,760 | 81,236 | 69,053 | 58,833 | 51,082 | 41,468 |
Selling, General & Admin | 38,673 | 35,847 | 32,143 | 28,458 | 25,120 | 20,070 |
Research & Development | 12,248 | 12,248 | 11,662 | 9,723 | 8,869 | 7,524 |
Operating Expenses | 53,881 | 51,055 | 46,917 | 40,814 | 35,948 | 28,673 |
Operating Income | 41,879 | 30,181 | 22,136 | 18,019 | 15,134 | 12,795 |
Interest Expense | -109 | -214 | -226 | -308 | -141 | -99 |
Interest & Investment Income | 273 | 243 | 193 | 123 | 95 | 66 |
Currency Exchange Gain (Loss) | -876 | -1,455 | -379 | -298 | 983 | 360 |
Other Non Operating Income (Expenses) | 107 | 907 | 242 | 99 | 254 | 154 |
EBT Excluding Unusual Items | 41,274 | 29,662 | 21,966 | 17,635 | 16,325 | 13,276 |
Gain (Loss) on Sale of Investments | 733 | -1,255 | -78 | -196 | 14 | -95 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -82 |
Asset Writedown | 56 | -9,244 | - | - | - | - |
Other Unusual Items | -609 | -509 | -100 | 304 | -610 | 32 |
Pretax Income | 41,454 | 18,654 | 21,788 | 17,743 | 15,729 | 13,131 |
Income Tax Expense | 10,754 | 5,863 | 5,893 | 4,467 | 4,738 | 3,146 |
Earnings From Continuing Operations | 30,700 | 12,791 | 15,895 | 13,276 | 10,991 | 9,985 |
Minority Interest in Earnings | -69 | -54 | -87 | -170 | -134 | -1 |
Net Income | 30,631 | 12,737 | 15,808 | 13,106 | 10,857 | 9,984 |
Net Income to Common | 30,631 | 12,737 | 15,808 | 13,106 | 10,857 | 9,984 |
Net Income Growth | 190.87% | -19.43% | 20.62% | 20.71% | 8.74% | 8.78% |
Shares Outstanding (Basic) | 267 | 271 | 272 | 272 | 271 | 261 |
Shares Outstanding (Diluted) | 267 | 271 | 272 | 272 | 271 | 262 |
Shares Change (YoY) | -1.55% | -0.06% | - | 0.07% | 3.50% | 0.20% |
EPS (Basic) | 114.54 | 46.92 | 58.20 | 48.25 | 40.00 | 38.24 |
EPS (Diluted) | 114.54 | 46.92 | 58.20 | 48.25 | 40.00 | 38.07 |
EPS Growth | 195.44% | -19.38% | 20.62% | 20.63% | 5.07% | 8.55% |
Free Cash Flow | - | 32,447 | 24,831 | 6,847 | 9,321 | -986 |
Free Cash Flow Per Share | - | 119.52 | 91.42 | 25.21 | 34.34 | -3.76 |
Dividend Per Share | 24.230 | 24.230 | 20.370 | 14.480 | 11.990 | 11.260 |
Dividend Growth | 18.95% | 18.95% | 40.68% | 20.77% | 6.48% | 27.81% |
Gross Margin | 70.12% | 67.68% | 64.21% | 65.30% | 65.70% | 67.42% |
Operating Margin | 30.66% | 25.15% | 20.58% | 20.00% | 19.46% | 20.80% |
Profit Margin | 22.43% | 10.61% | 14.70% | 14.55% | 13.96% | 16.23% |
Free Cash Flow Margin | - | 27.03% | 23.09% | 7.60% | 11.99% | -1.60% |
EBITDA | 52,344 | 40,326 | 31,855 | 26,730 | 22,607 | 17,614 |
EBITDA Margin | 38.32% | 33.60% | 29.62% | 29.67% | 29.08% | 28.64% |
D&A For EBITDA | 10,465 | 10,145 | 9,719 | 8,711 | 7,473 | 4,819 |
EBIT | 41,879 | 30,181 | 22,136 | 18,019 | 15,134 | 12,795 |
EBIT Margin | 30.66% | 25.15% | 20.58% | 20.00% | 19.46% | 20.80% |
Effective Tax Rate | 25.94% | 31.43% | 27.05% | 25.18% | 30.12% | 23.96% |