IMV Corporation (TYO:7760)
2,851.00
+79.00 (2.85%)
Jan 23, 2026, 3:30 PM JST
IMV Corporation Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 17,941 | 15,340 | 13,727 | 11,888 | 11,576 | Upgrade | |
Revenue Growth (YoY) | 16.96% | 11.75% | 15.47% | 2.70% | 2.10% | Upgrade |
Cost of Revenue | 11,200 | 9,560 | 9,116 | 7,932 | 7,959 | Upgrade |
Gross Profit | 6,741 | 5,780 | 4,611 | 3,956 | 3,617 | Upgrade |
Selling, General & Admin | 3,374 | 2,944 | 2,479 | 2,250 | 2,550 | Upgrade |
Research & Development | 792 | 734 | 703 | 774 | - | Upgrade |
Other Operating Expenses | 124 | 97 | 59 | 37 | - | Upgrade |
Operating Expenses | 4,425 | 3,932 | 3,374 | 3,131 | 2,550 | Upgrade |
Operating Income | 2,316 | 1,848 | 1,237 | 825 | 1,067 | Upgrade |
Interest Expense | -37 | -18 | -17 | -20 | -24.88 | Upgrade |
Interest & Investment Income | 17 | 20 | 14 | 4 | 7.04 | Upgrade |
Currency Exchange Gain (Loss) | 268 | -32 | 315 | 412 | 141.71 | Upgrade |
Other Non Operating Income (Expenses) | 4 | 34 | 25 | 15 | 118.32 | Upgrade |
EBT Excluding Unusual Items | 2,568 | 1,852 | 1,574 | 1,236 | 1,309 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 19 | 120 | - | Upgrade |
Asset Writedown | -83 | - | -149 | - | - | Upgrade |
Other Unusual Items | 99 | - | 1 | - | 46.65 | Upgrade |
Pretax Income | 2,584 | 1,852 | 1,445 | 1,356 | 1,356 | Upgrade |
Income Tax Expense | 649 | 424 | 319 | 287 | 390.96 | Upgrade |
Earnings From Continuing Operations | 1,935 | 1,428 | 1,126 | 1,069 | 965.07 | Upgrade |
Minority Interest in Earnings | - | - | - | -4 | -27.8 | Upgrade |
Net Income | 1,935 | 1,428 | 1,126 | 1,065 | 937.27 | Upgrade |
Net Income to Common | 1,935 | 1,428 | 1,126 | 1,065 | 937.27 | Upgrade |
Net Income Growth | 35.50% | 26.82% | 5.73% | 13.63% | 195.83% | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Change (YoY) | -1.17% | -1.21% | 0.01% | -0.01% | 0.19% | Upgrade |
EPS (Basic) | 121.62 | 88.70 | 69.10 | 65.36 | 57.52 | Upgrade |
EPS (Diluted) | 121.62 | 88.70 | 69.10 | 65.36 | 57.52 | Upgrade |
EPS Growth | 37.11% | 28.37% | 5.71% | 13.64% | 195.28% | Upgrade |
Free Cash Flow | 2,447 | 1,025 | -239 | 358 | 1,938 | Upgrade |
Free Cash Flow Per Share | 153.80 | 63.67 | -14.67 | 21.97 | 118.91 | Upgrade |
Dividend Per Share | 30.000 | 20.000 | 12.000 | 10.000 | 10.000 | Upgrade |
Dividend Growth | 50.00% | 66.67% | 20.00% | - | 17.65% | Upgrade |
Gross Margin | 37.57% | 37.68% | 33.59% | 33.28% | 31.24% | Upgrade |
Operating Margin | 12.91% | 12.05% | 9.01% | 6.94% | 9.22% | Upgrade |
Profit Margin | 10.79% | 9.31% | 8.20% | 8.96% | 8.10% | Upgrade |
Free Cash Flow Margin | 13.64% | 6.68% | -1.74% | 3.01% | 16.74% | Upgrade |
EBITDA | 2,992 | 2,431 | 1,783 | 1,399 | 1,674 | Upgrade |
EBITDA Margin | 16.68% | 15.85% | 12.99% | 11.77% | 14.46% | Upgrade |
D&A For EBITDA | 676 | 583 | 546 | 574 | 606.71 | Upgrade |
EBIT | 2,316 | 1,848 | 1,237 | 825 | 1,067 | Upgrade |
EBIT Margin | 12.91% | 12.05% | 9.01% | 6.94% | 9.22% | Upgrade |
Effective Tax Rate | 25.12% | 22.89% | 22.08% | 21.16% | 28.83% | Upgrade |
Advertising Expenses | 148 | 70 | 79 | 57 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.