IMV Corporation (TYO:7760)
1,401.00
+32.00 (2.34%)
Apr 24, 2025, 3:30 PM JST
IMV Corporation Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
Revenue | 16,189 | 15,340 | 13,727 | 11,888 | 11,576 | 11,338 | Upgrade
|
Revenue Growth (YoY) | 16.98% | 11.75% | 15.47% | 2.70% | 2.10% | -8.18% | Upgrade
|
Cost of Revenue | 10,167 | 9,560 | 9,116 | 7,932 | 7,959 | 8,406 | Upgrade
|
Gross Profit | 6,022 | 5,780 | 4,611 | 3,956 | 3,617 | 2,932 | Upgrade
|
Selling, General & Admin | 3,080 | 2,944 | 2,479 | 2,250 | 2,550 | 2,594 | Upgrade
|
Research & Development | 734 | 734 | 703 | 774 | - | - | Upgrade
|
Other Operating Expenses | 97 | 97 | 59 | 37 | - | - | Upgrade
|
Operating Expenses | 4,069 | 3,932 | 3,374 | 3,131 | 2,550 | 2,594 | Upgrade
|
Operating Income | 1,953 | 1,848 | 1,237 | 825 | 1,067 | 337.87 | Upgrade
|
Interest Expense | -23 | -18 | -17 | -20 | -24.88 | -23.13 | Upgrade
|
Interest & Investment Income | 19 | 20 | 14 | 4 | 7.04 | 8.81 | Upgrade
|
Currency Exchange Gain (Loss) | 191 | -32 | 315 | 412 | 141.71 | 29.69 | Upgrade
|
Other Non Operating Income (Expenses) | 29 | 34 | 25 | 15 | 118.32 | 109.23 | Upgrade
|
EBT Excluding Unusual Items | 2,169 | 1,852 | 1,574 | 1,236 | 1,309 | 462.47 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 19 | 120 | - | - | Upgrade
|
Asset Writedown | - | - | -149 | - | - | - | Upgrade
|
Other Unusual Items | - | - | 1 | - | 46.65 | - | Upgrade
|
Pretax Income | 2,169 | 1,852 | 1,445 | 1,356 | 1,356 | 462.47 | Upgrade
|
Income Tax Expense | 576 | 424 | 319 | 287 | 390.96 | 145.46 | Upgrade
|
Earnings From Continuing Operations | 1,593 | 1,428 | 1,126 | 1,069 | 965.07 | 317.01 | Upgrade
|
Minority Interest in Earnings | - | - | - | -4 | -27.8 | -0.18 | Upgrade
|
Net Income | 1,593 | 1,428 | 1,126 | 1,065 | 937.27 | 316.83 | Upgrade
|
Net Income to Common | 1,593 | 1,428 | 1,126 | 1,065 | 937.27 | 316.83 | Upgrade
|
Net Income Growth | 22.07% | 26.82% | 5.73% | 13.63% | 195.83% | -13.43% | Upgrade
|
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
Shares Change (YoY) | -1.88% | -1.21% | 0.01% | -0.01% | 0.19% | 0.27% | Upgrade
|
EPS (Basic) | 99.59 | 88.70 | 69.10 | 65.36 | 57.52 | 19.48 | Upgrade
|
EPS (Diluted) | 99.59 | 88.70 | 69.10 | 65.36 | 57.52 | 19.48 | Upgrade
|
EPS Growth | 24.41% | 28.37% | 5.71% | 13.64% | 195.28% | -13.66% | Upgrade
|
Free Cash Flow | - | 1,025 | -239 | 358 | 1,938 | -19.53 | Upgrade
|
Free Cash Flow Per Share | - | 63.67 | -14.67 | 21.97 | 118.91 | -1.20 | Upgrade
|
Dividend Per Share | 20.000 | 20.000 | 12.000 | 10.000 | 10.000 | 8.500 | Upgrade
|
Dividend Growth | 66.67% | 66.67% | 20.00% | - | 17.65% | - | Upgrade
|
Gross Margin | 37.20% | 37.68% | 33.59% | 33.28% | 31.24% | 25.86% | Upgrade
|
Operating Margin | 12.06% | 12.05% | 9.01% | 6.94% | 9.22% | 2.98% | Upgrade
|
Profit Margin | 9.84% | 9.31% | 8.20% | 8.96% | 8.10% | 2.79% | Upgrade
|
Free Cash Flow Margin | - | 6.68% | -1.74% | 3.01% | 16.74% | -0.17% | Upgrade
|
EBITDA | 2,545 | 2,431 | 1,783 | 1,399 | 1,674 | 1,021 | Upgrade
|
EBITDA Margin | 15.72% | 15.85% | 12.99% | 11.77% | 14.46% | 9.00% | Upgrade
|
D&A For EBITDA | 592.25 | 583 | 546 | 574 | 606.71 | 682.92 | Upgrade
|
EBIT | 1,953 | 1,848 | 1,237 | 825 | 1,067 | 337.87 | Upgrade
|
EBIT Margin | 12.06% | 12.05% | 9.01% | 6.94% | 9.22% | 2.98% | Upgrade
|
Effective Tax Rate | 26.56% | 22.89% | 22.08% | 21.16% | 28.83% | 31.45% | Upgrade
|
Advertising Expenses | - | 70 | 79 | 57 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.