IMV Corporation (TYO:7760)
Japan · Delayed Price · Currency is JPY 1,924.00
-53.00 (-2.68%)
Nov 12, 2026, 3:30 PM JST
IMV Corporation Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
| 21,019 | 17,941 | 15,340 | 13,727 | 11,888 | |
Revenue Growth | 17.16% | 16.96% | 11.75% | 15.47% | 2.70% |
Cost of Revenue | 12,972 | 11,200 | 9,560 | 9,116 | 7,932 |
Gross Profit | 8,047 | 6,741 | 5,780 | 4,611 | 3,956 |
Selling, General & Admin | 3,987 | 3,374 | 2,944 | 2,479 | 2,250 |
Research & Development | 884 | 792 | 734 | 703 | 774 |
Other Operating Expenses | 180 | 124 | 97 | 59 | 37 |
Operating Expenses | 5,231 | 4,425 | 3,932 | 3,374 | 3,131 |
Operating Income | 2,816 | 2,316 | 1,848 | 1,237 | 825 |
Interest Expense | -45 | -37 | -18 | -17 | -20 |
Interest & Investment Income | 34 | 17 | 20 | 14 | 4 |
Currency Exchange Gain (Loss) | 84 | 268 | -32 | 315 | 412 |
Other Non Operating Income (Expenses) | 22 | 4 | 34 | 25 | 15 |
EBT Excluding Unusual Items | 2,911 | 2,568 | 1,852 | 1,574 | 1,236 |
Gain (Loss) on Sale of Investments | - | - | - | 19 | 120 |
Gain (Loss) on Sale of Assets | -2 | - | - | - | - |
Asset Writedown | -3 | -83 | - | -149 | - |
Other Unusual Items | - | 99 | - | 1 | - |
Pretax Income | 2,906 | 2,584 | 1,852 | 1,445 | 1,356 |
Income Tax Expense | 761 | 649 | 424 | 319 | 287 |
Earnings From Continuing Operations | 2,145 | 1,935 | 1,428 | 1,126 | 1,069 |
Minority Interest in Earnings | - | - | - | - | -4 |
Net Income | 2,145 | 1,935 | 1,428 | 1,126 | 1,065 |
Net Income to Common | 2,145 | 1,935 | 1,428 | 1,126 | 1,065 |
Net Income Growth | 10.85% | 35.50% | 26.82% | 5.73% | 13.63% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 |
Shares Change | 0.13% | -1.17% | -1.21% | 0.01% | -0.01% |
EPS (Basic) | 134.65 | 121.62 | 88.70 | 69.10 | 65.36 |
EPS (Diluted) | 134.65 | 121.62 | 88.70 | 69.10 | 65.36 |
EPS Growth | 10.71% | 37.11% | 28.37% | 5.71% | 13.64% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Free Cash Flow | 3,168 | 2,447 | 1,025 | -239 | 358 |
Free Cash Flow Per Share | 198.86 | 153.80 | 63.67 | -14.67 | 21.97 |
Dividend Per Share | - | 30.000 | 20.000 | 12.000 | 10.000 |
Dividend Growth | - | 50.00% | 66.67% | 20.00% | 0% |
Gross Margin | 38.28% | 37.57% | 37.68% | 33.59% | 33.28% |
Operating Margin | 13.40% | 12.91% | 12.05% | 9.01% | 6.94% |
Profit Margin | 10.21% | 10.79% | 9.31% | 8.20% | 8.96% |
Free Cash Flow Margin | 15.07% | 13.64% | 6.68% | -1.74% | 3.01% |
EBITDA | 3,575 | 2,992 | 2,431 | 1,783 | 1,399 |
EBITDA Margin | 17.01% | 16.68% | 15.85% | 12.99% | 11.77% |
D&A For EBITDA | 759 | 676 | 583 | 546 | 574 |
EBIT | 2,816 | 2,316 | 1,848 | 1,237 | 825 |
EBIT Margin | 13.40% | 12.91% | 12.05% | 9.01% | 6.94% |
Effective Tax Rate | 26.19% | 25.12% | 22.89% | 22.08% | 21.16% |
Advertising Expenses | 135 | 148 | 70 | 79 | 57 |