Rhythm Co.,Ltd. (TYO:7769)
Japan · Delayed Price · Currency is JPY 4,160.00
+110.00 (2.72%)
Feb 16, 2026, 3:30 PM JST
Rhythm Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 33,045 | 32,666 | 32,602 | 31,231 | 29,999 | 27,304 | |
Revenue Growth (YoY) | -4.35% | 0.20% | 4.39% | 4.11% | 9.87% | -8.72% |
Cost of Revenue | 25,501 | 26,072 | 25,933 | 24,447 | 23,192 | 20,967 |
Gross Profit | 7,544 | 6,594 | 6,669 | 6,784 | 6,807 | 6,337 |
Selling, General & Admin | 5,644 | 5,678 | 5,832 | 5,790 | 5,792 | 5,904 |
Operating Expenses | 5,742 | 5,776 | 5,939 | 5,897 | 5,914 | 6,019 |
Operating Income | 1,802 | 818 | 730 | 887 | 893 | 318 |
Interest Expense | -80 | -58 | -40 | -24 | -43 | -37 |
Interest & Investment Income | 210 | 182 | 138 | 105 | 80 | 64 |
Currency Exchange Gain (Loss) | -42 | 54 | 185 | 73 | 35 | -43 |
Other Non Operating Income (Expenses) | 84 | 163 | 245 | 206 | 321 | 288 |
EBT Excluding Unusual Items | 1,974 | 1,159 | 1,258 | 1,247 | 1,286 | 590 |
Gain (Loss) on Sale of Investments | 232 | 62 | 299 | - | 5 | -9 |
Gain (Loss) on Sale of Assets | 697 | 181 | 140 | - | 23 | 17 |
Asset Writedown | -144 | -216 | -916 | -95 | -190 | - |
Other Unusual Items | -2 | 32 | -1 | -2 | - | -1,502 |
Pretax Income | 2,757 | 1,218 | 780 | 1,150 | 1,124 | -904 |
Income Tax Expense | 319 | 460 | 303 | 364 | 112 | 358 |
Earnings From Continuing Operations | 2,438 | 758 | 477 | 786 | 1,012 | -1,262 |
Minority Interest in Earnings | - | - | - | 8 | 19 | - |
Net Income | 2,438 | 758 | 477 | 794 | 1,031 | -1,262 |
Net Income to Common | 2,438 | 758 | 477 | 794 | 1,031 | -1,262 |
Net Income Growth | 159.36% | 58.91% | -39.92% | -22.99% | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -1.86% | -0.02% | -0.01% | -0.01% | -0.01% | -0.02% |
EPS (Basic) | 300.98 | 91.83 | 57.78 | 96.16 | 124.85 | -152.80 |
EPS (Diluted) | 300.98 | 91.83 | 57.78 | 96.16 | 124.85 | -152.80 |
EPS Growth | 164.31% | 58.95% | -39.92% | -22.98% | - | - |
Free Cash Flow | - | 1,199 | 879 | 228 | 337 | 1,192 |
Free Cash Flow Per Share | - | 145.26 | 106.47 | 27.61 | 40.81 | 144.33 |
Dividend Per Share | 73.000 | 73.000 | 48.500 | 48.500 | 37.500 | 30.000 |
Dividend Growth | 50.52% | 50.52% | - | 29.33% | 25.00% | - |
Gross Margin | 22.83% | 20.19% | 20.46% | 21.72% | 22.69% | 23.21% |
Operating Margin | 5.45% | 2.50% | 2.24% | 2.84% | 2.98% | 1.17% |
Profit Margin | 7.38% | 2.32% | 1.46% | 2.54% | 3.44% | -4.62% |
Free Cash Flow Margin | - | 3.67% | 2.70% | 0.73% | 1.12% | 4.37% |
EBITDA | 3,095 | 2,157 | 2,131 | 2,456 | 2,497 | 1,741 |
EBITDA Margin | 9.37% | 6.60% | 6.54% | 7.86% | 8.32% | 6.38% |
D&A For EBITDA | 1,293 | 1,339 | 1,401 | 1,569 | 1,604 | 1,423 |
EBIT | 1,802 | 818 | 730 | 887 | 893 | 318 |
EBIT Margin | 5.45% | 2.50% | 2.24% | 2.84% | 2.98% | 1.17% |
Effective Tax Rate | 11.57% | 37.77% | 38.85% | 31.65% | 9.96% | - |
Advertising Expenses | - | 247 | 311 | 328 | 193 | 336 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.