Rhythm Co.,Ltd. (TYO:7769)
Japan · Delayed Price · Currency is JPY 4,105.00
+5.00 (0.12%)
Jan 23, 2026, 3:30 PM JST
Rhythm Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 33,267 | 32,666 | 32,602 | 31,231 | 29,999 | 27,304 | Upgrade | |
Revenue Growth (YoY) | -2.29% | 0.20% | 4.39% | 4.11% | 9.87% | -8.72% | Upgrade |
Cost of Revenue | 25,955 | 26,072 | 25,933 | 24,447 | 23,192 | 20,967 | Upgrade |
Gross Profit | 7,312 | 6,594 | 6,669 | 6,784 | 6,807 | 6,337 | Upgrade |
Selling, General & Admin | 5,724 | 5,678 | 5,832 | 5,790 | 5,792 | 5,904 | Upgrade |
Operating Expenses | 5,822 | 5,776 | 5,939 | 5,897 | 5,914 | 6,019 | Upgrade |
Operating Income | 1,490 | 818 | 730 | 887 | 893 | 318 | Upgrade |
Interest Expense | -74 | -58 | -40 | -24 | -43 | -37 | Upgrade |
Interest & Investment Income | 206 | 182 | 138 | 105 | 80 | 64 | Upgrade |
Currency Exchange Gain (Loss) | -149 | 54 | 185 | 73 | 35 | -43 | Upgrade |
Other Non Operating Income (Expenses) | 210 | 163 | 245 | 206 | 321 | 288 | Upgrade |
EBT Excluding Unusual Items | 1,683 | 1,159 | 1,258 | 1,247 | 1,286 | 590 | Upgrade |
Gain (Loss) on Sale of Investments | 253 | 62 | 299 | - | 5 | -9 | Upgrade |
Gain (Loss) on Sale of Assets | 727 | 181 | 140 | - | 23 | 17 | Upgrade |
Asset Writedown | -166 | -216 | -916 | -95 | -190 | - | Upgrade |
Other Unusual Items | 46 | 32 | -1 | -2 | - | -1,502 | Upgrade |
Pretax Income | 2,543 | 1,218 | 780 | 1,150 | 1,124 | -904 | Upgrade |
Income Tax Expense | 311 | 460 | 303 | 364 | 112 | 358 | Upgrade |
Earnings From Continuing Operations | 2,232 | 758 | 477 | 786 | 1,012 | -1,262 | Upgrade |
Minority Interest in Earnings | - | - | - | 8 | 19 | - | Upgrade |
Net Income | 2,232 | 758 | 477 | 794 | 1,031 | -1,262 | Upgrade |
Net Income to Common | 2,232 | 758 | 477 | 794 | 1,031 | -1,262 | Upgrade |
Net Income Growth | 149.11% | 58.91% | -39.92% | -22.99% | - | - | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | -1.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.02% | Upgrade |
EPS (Basic) | 273.18 | 91.83 | 57.78 | 96.16 | 124.85 | -152.80 | Upgrade |
EPS (Diluted) | 273.18 | 91.83 | 57.78 | 96.16 | 124.85 | -152.80 | Upgrade |
EPS Growth | 151.68% | 58.95% | -39.92% | -22.98% | - | - | Upgrade |
Free Cash Flow | 1,639 | 1,199 | 879 | 228 | 337 | 1,192 | Upgrade |
Free Cash Flow Per Share | 200.60 | 145.26 | 106.47 | 27.61 | 40.81 | 144.33 | Upgrade |
Dividend Per Share | 73.000 | 73.000 | 48.500 | 48.500 | 37.500 | 30.000 | Upgrade |
Dividend Growth | 50.52% | 50.52% | - | 29.33% | 25.00% | - | Upgrade |
Gross Margin | 21.98% | 20.19% | 20.46% | 21.72% | 22.69% | 23.21% | Upgrade |
Operating Margin | 4.48% | 2.50% | 2.24% | 2.84% | 2.98% | 1.17% | Upgrade |
Profit Margin | 6.71% | 2.32% | 1.46% | 2.54% | 3.44% | -4.62% | Upgrade |
Free Cash Flow Margin | 4.93% | 3.67% | 2.70% | 0.73% | 1.12% | 4.37% | Upgrade |
EBITDA | 2,874 | 2,157 | 2,131 | 2,456 | 2,497 | 1,741 | Upgrade |
EBITDA Margin | 8.64% | 6.60% | 6.54% | 7.86% | 8.32% | 6.38% | Upgrade |
D&A For EBITDA | 1,384 | 1,339 | 1,401 | 1,569 | 1,604 | 1,423 | Upgrade |
EBIT | 1,490 | 818 | 730 | 887 | 893 | 318 | Upgrade |
EBIT Margin | 4.48% | 2.50% | 2.24% | 2.84% | 2.98% | 1.17% | Upgrade |
Effective Tax Rate | 12.23% | 37.77% | 38.85% | 31.65% | 9.96% | - | Upgrade |
Advertising Expenses | - | 247 | 311 | 328 | 193 | 336 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.