Rhythm Co.,Ltd. (TYO:7769)
Japan · Delayed Price · Currency is JPY 3,625.00
+45.00 (1.26%)
Jun 3, 2026, 3:30 PM JST
Rhythm Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 34,755 | 32,666 | 32,602 | 31,231 | 29,999 | |
Revenue Growth (YoY) | 6.40% | 0.20% | 4.39% | 4.11% | 9.87% |
Cost of Revenue | 26,763 | 26,072 | 25,933 | 24,447 | 23,192 |
Gross Profit | 7,992 | 6,594 | 6,669 | 6,784 | 6,807 |
Selling, General & Admin | 6,404 | 5,678 | 5,832 | 5,790 | 5,792 |
Operating Expenses | 6,404 | 5,776 | 5,939 | 5,897 | 5,914 |
Operating Income | 1,588 | 818 | 730 | 887 | 893 |
Interest Expense | -83 | -58 | -40 | -24 | -43 |
Interest & Investment Income | 239 | 182 | 138 | 105 | 80 |
Currency Exchange Gain (Loss) | 13 | 54 | 185 | 73 | 35 |
Other Non Operating Income (Expenses) | 221 | 163 | 245 | 206 | 321 |
EBT Excluding Unusual Items | 1,978 | 1,159 | 1,258 | 1,247 | 1,286 |
Gain (Loss) on Sale of Investments | 184 | 62 | 299 | - | 5 |
Gain (Loss) on Sale of Assets | 571 | 181 | 140 | - | 23 |
Asset Writedown | -247 | -216 | -916 | -95 | -190 |
Other Unusual Items | -2 | 32 | -1 | -2 | - |
Pretax Income | 2,484 | 1,218 | 780 | 1,150 | 1,124 |
Income Tax Expense | 173 | 460 | 303 | 364 | 112 |
Earnings From Continuing Operations | 2,311 | 758 | 477 | 786 | 1,012 |
Minority Interest in Earnings | - | - | - | 8 | 19 |
Net Income | 2,311 | 758 | 477 | 794 | 1,031 |
Net Income to Common | 2,311 | 758 | 477 | 794 | 1,031 |
Net Income Growth | 204.88% | 58.91% | -39.92% | -22.99% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -2.72% | -0.02% | -0.01% | -0.01% | -0.01% |
EPS (Basic) | 287.82 | 91.83 | 57.78 | 96.16 | 124.85 |
EPS (Diluted) | 287.82 | 91.83 | 57.78 | 96.16 | 124.85 |
EPS Growth | 213.41% | 58.95% | -39.92% | -22.98% | - |
Free Cash Flow | 2,038 | 1,199 | 879 | 228 | 337 |
Free Cash Flow Per Share | 253.82 | 145.26 | 106.47 | 27.61 | 40.81 |
Dividend Per Share | - | 73.000 | 48.500 | 48.500 | 37.500 |
Dividend Growth | - | 50.52% | - | 29.33% | 25.00% |
Gross Margin | 22.99% | 20.19% | 20.46% | 21.72% | 22.69% |
Operating Margin | 4.57% | 2.50% | 2.24% | 2.84% | 2.98% |
Profit Margin | 6.65% | 2.32% | 1.46% | 2.54% | 3.44% |
Free Cash Flow Margin | 5.86% | 3.67% | 2.70% | 0.73% | 1.12% |
EBITDA | 3,036 | 2,157 | 2,131 | 2,456 | 2,497 |
EBITDA Margin | 8.73% | 6.60% | 6.54% | 7.86% | 8.32% |
D&A For EBITDA | 1,448 | 1,339 | 1,401 | 1,569 | 1,604 |
EBIT | 1,588 | 818 | 730 | 887 | 893 |
EBIT Margin | 4.57% | 2.50% | 2.24% | 2.84% | 2.98% |
Effective Tax Rate | 6.97% | 37.77% | 38.85% | 31.65% | 9.96% |
Advertising Expenses | - | 247 | 311 | 328 | 193 |