CellSeed Inc. (TYO:7776)
Japan
· Delayed Price · Currency is JPY 555.00
-28.00 (-4.80%)
Apr 28, 2025, 3:30 PM JST
CellSeed Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2012 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2012 - 2016 |
| Revenue | 161 | 199 | 275 | 1,026 | 85 | Upgrade
|
| Revenue Growth (YoY) | -19.10% | -27.64% | -73.20% | 1107.06% | -15.00% | Upgrade
|
| Cost of Revenue | 98 | 78 | 87 | 63 | 83 | Upgrade
|
| Gross Profit | 63 | 121 | 188 | 963 | 2 | Upgrade
|
| Selling, General & Admin | 387 | 402 | 423 | 391 | 394 | Upgrade
|
| Research & Development | 541 | 438 | 546 | 432 | 632 | Upgrade
|
| Operating Expenses | 928 | 840 | 969 | 823 | 1,026 | Upgrade
|
| Operating Income | -865 | -719 | -781 | 140 | -1,024 | Upgrade
|
| Earnings From Equity Investments | -20 | -14 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -11 | -4 | -1 | 60 | Upgrade
|
| EBT Excluding Unusual Items | -887 | -744 | -785 | 139 | -964 | Upgrade
|
| Asset Writedown | -25 | -37 | - | - | - | Upgrade
|
| Other Unusual Items | 1 | 1 | 3 | - | - | Upgrade
|
| Pretax Income | -911 | -780 | -782 | 139 | -964 | Upgrade
|
| Income Tax Expense | 3 | 3 | - | 10 | 2 | Upgrade
|
| Net Income | -914 | -783 | -782 | 129 | -966 | Upgrade
|
| Net Income to Common | -914 | -783 | -782 | 129 | -966 | Upgrade
|
| Shares Outstanding (Basic) | 17 | 14 | 12 | 11 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 14 | 12 | 12 | 10 | Upgrade
|
| Shares Change (YoY) | 21.34% | 20.64% | 2.02% | 11.17% | 13.50% | Upgrade
|
| EPS (Basic) | -53.15 | -55.25 | -66.56 | 11.29 | -93.25 | Upgrade
|
| EPS (Diluted) | -53.15 | -55.25 | -66.56 | 11.27 | -93.25 | Upgrade
|
| Free Cash Flow | -908 | -707 | -590 | -307 | -752 | Upgrade
|
| Free Cash Flow Per Share | -52.80 | -49.88 | -50.22 | -26.66 | -72.59 | Upgrade
|
| Gross Margin | 39.13% | 60.80% | 68.36% | 93.86% | 2.35% | Upgrade
|
| Operating Margin | -537.27% | -361.31% | -284.00% | 13.64% | -1204.71% | Upgrade
|
| Profit Margin | -567.70% | -393.47% | -284.36% | 12.57% | -1136.47% | Upgrade
|
| Free Cash Flow Margin | -563.98% | -355.28% | -214.54% | -29.92% | -884.71% | Upgrade
|
| EBITDA | -863 | -710 | -776 | 144 | -1,020 | Upgrade
|
| EBITDA Margin | - | - | -282.18% | 14.04% | - | Upgrade
|
| D&A For EBITDA | 2 | 9 | 5 | 4 | 4 | Upgrade
|
| EBIT | -865 | -719 | -781 | 140 | -1,024 | Upgrade
|
| EBIT Margin | - | - | -284.00% | 13.64% | - | Upgrade
|
| Effective Tax Rate | - | - | - | 7.19% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.