3-D Matrix, Ltd. (TYO:7777)

3-D Matrix Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 23, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Market Capitalization	64,732	13,897	9,522	9,967	18,944	11,335
Market Cap Growth	365.80%	45.95%	-4.46%	-47.39%	67.12%	-5.42%
Enterprise Value	63,207	15,112	12,421	12,632	19,037	11,484
Last Close Price	518.00	126.00	120.00	157.00	346.00	259.00
PS Ratio	7.02	2.00	2.08	4.31	12.58	11.07
PB Ratio	12.50	6.27	26.98	19.02	12.99	6.83
P/TBV Ratio	12.50	6.27	26.98	19.02	12.99	6.83
PEG Ratio	-	4.10	4.10	4.10	4.10	4.10
EV/Sales Ratio	6.85	2.18	2.71	5.46	12.64	11.22
Debt / Equity Ratio	0.11	1.33	11.82	8.35	2.51	0.88
Net Debt / Equity Ratio	-0.29	0.61	7.96	6.11	0.56	0.19
Net Debt / FCF Ratio	-	-0.79	-1.48	-0.70	-0.28	-0.10
Asset Turnover	1.26	1.12	0.78	0.41	0.33	0.31
Inventory Turnover	0.93	0.94	0.51	0.43	0.50	0.46
Quick Ratio	2.03	2.22	1.65	1.37	3.77	1.66
Current Ratio	3.63	4.07	3.77	4.35	6.43	4.50
Return on Equity (ROE)	31.86%	-194.78%	-58.15%	-246.72%	-121.49%	-188.65%
Return on Assets (ROA)	1.35%	-11.65%	-22.60%	-34.52%	-37.51%	-50.00%
Return on Capital Employed (ROCE)	2.90%	-23.40%	-48.70%	-69.80%	-57.70%	-96.90%
Earnings Yield	1.92%	-18.00%	-2.68%	-24.53%	-10.00%	-17.75%
FCF Yield	-	-12.42%	-19.95%	-46.16%	-15.36%	-28.82%
Buyback Yield / Dilution	-40.99%	-35.41%	-21.76%	-18.18%	-25.66%	-35.32%

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.