3-D Matrix, Ltd. (TYO:7777)

Japan · Delayed Price · Currency is JPY

431.00

+24.00 (5.90%)

Sep 16, 2026, 2:04 PM JST

3-D Matrix Financials Overview

Financials in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Revenue & Profits

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 31, 2026	Apr '26 Apr 30, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Revenue	11,917	10,886	6,934	4,588	2,314	1,506
Revenue Growth	55.92%	56.99%	51.13%	98.27%	53.65%	47.07%
Gross Profit	9,477	8,572	4,424	3,085	1,288	661
Operating Income	1,822	1,336	-1,156	-2,117	-3,158	-2,736
Net Income	3,692	4,155	-2,501	-255	-2,445	-1,894
Earnings Per Share	27.26	31.11	-25.20	-3.48	-40.62	-37.19
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2026
Period Ending	Apr '26 Apr 30, 2026
Japan	1,257
Netherlands	1,456
United States of America	6,323
Others	1,851
Total	10,886

Cash & Debt

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 31, 2026	Apr '26 Apr 30, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Cash & Investments	1,693	2,830	1,580	1,363	1,170	2,848
Total Debt	600	600	2,940	4,173	4,373	3,665
Net Cash (Debt)	1,093	2,230	-1,360	-2,810	-3,203	-817
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	8.05	16.66	-13.70	-38.34	-53.21	-16.04

Cash Flow & CapEx

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 31, 2026	Apr '26 Apr 30, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Operating Cash Flow	-	396	-1,714	-1,899	-4,585	-2,903
Capital Expenditures	-	-27	-12	-1	-16	-7
Free Cash Flow	-	369	-1,726	-1,900	-4,601	-2,910
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 31, 2026	Apr '26 Apr 30, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Gross Margin	79.53%	78.74%	63.80%	67.24%	55.66%	43.89%
Operating Margin	15.29%	12.27%	-16.67%	-46.14%	-136.47%	-181.67%
Pretax Margin	29.98%	38.14%	-35.75%	-0.54%	-105.57%	-125.70%
Profit Margin	30.98%	38.17%	-36.07%	-5.56%	-105.66%	-125.76%
FCF Margin	-	3.39%	-24.89%	-41.41%	-198.83%	-193.23%

Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 16, 2026	Apr '26 Apr 30, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
PE Ratio	14.93	15.89	-	-	-	-
Forward PE	-	103.83	103.83	103.83	103.83	103.83
P/FCF Ratio	141.16	178.95	-	-	-	-
PS Ratio	4.37	6.07	2.00	2.08	4.31	12.58