CYBERDYNE Inc. (TYO:7779)
Japan flag Japan · Delayed Price · Currency is JPY
308.00
+4.00 (1.32%)
Jun 4, 2026, 9:30 AM JST

CYBERDYNE Statistics

Total Valuation

CYBERDYNE has a market cap or net worth of JPY 64.18 billion. The enterprise value is 55.65 billion.

Market Cap64.18B
Enterprise Value 55.65B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date n/a

Share Statistics

CYBERDYNE has 211.13 million shares outstanding.

Current Share Class 133.43M
Shares Outstanding 211.13M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 38.65%
Owned by Institutions (%) 0.89%
Float 100.75M

Valuation Ratios

The trailing PE ratio is 419.50 and the forward PE ratio is 126.67.

PE Ratio 419.50
Forward PE 126.67
PS Ratio 16.69
PB Ratio 1.62
P/TBV Ratio 1.70
P/FCF Ratio 352.66
P/OCF Ratio 329.15
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 363.70
EV / Sales 14.47
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 305.75

Financial Position

The company has a current ratio of 14.31, with a Debt / Equity ratio of 0.01.

Current Ratio 14.31
Quick Ratio 8.20
Debt / Equity 0.01
Debt / EBITDA 38.92
Debt / FCF 2.57
Interest Coverage -2.20

Financial Efficiency

Return on equity (ROE) is 0.37% and return on invested capital (ROIC) is -0.48%.

Return on Equity (ROE) 0.37%
Return on Assets (ROA) -0.77%
Return on Invested Capital (ROIC) -0.48%
Return on Capital Employed (ROCE) -1.25%
Weighted Average Cost of Capital (WACC) 8.84%
Revenue Per Employee 18.23M
Profits Per Employee 725,118
Employee Count211
Asset Turnover 0.08
Inventory Turnover 1.57

Taxes

In the past 12 months, CYBERDYNE has paid 443.00 million in taxes.

Income Tax 443.00M
Effective Tax Rate 75.08%

Stock Price Statistics

The stock price has increased by +66.67% in the last 52 weeks. The beta is 0.83, so CYBERDYNE's price volatility has been lower than the market average.

Beta (5Y) 0.83
52-Week Price Change +66.67%
50-Day Moving Average 289.54
200-Day Moving Average 239.88
Relative Strength Index (RSI) 52.18
Average Volume (20 Days) 2,188,415

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CYBERDYNE had revenue of JPY 3.85 billion and earned 153.00 million in profits. Earnings per share was 0.72.

Revenue3.85B
Gross Profit 2.27B
Operating Income -601.00M
Pretax Income 590.00M
Net Income 153.00M
EBITDA 12.00M
EBIT -601.00M
Earnings Per Share (EPS) 0.72
Full Income Statement

Balance Sheet

The company has 8.99 billion in cash and 467.00 million in debt, with a net cash position of 8.52 billion or 40.37 per share.

Cash & Cash Equivalents 8.99B
Total Debt 467.00M
Net Cash 8.52B
Net Cash Per Share 40.37
Equity (Book Value) 39.61B
Book Value Per Share 187.67
Working Capital 15.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 195.00 million and capital expenditures -13.00 million, giving a free cash flow of 182.00 million.

Operating Cash Flow 195.00M
Capital Expenditures -13.00M
Depreciation & Amortization 613.00M
Net Borrowing -6.00M
Free Cash Flow 182.00M
FCF Per Share 0.86
Full Cash Flow Statement

Margins

Gross margin is 58.89%, with operating and profit margins of -15.63% and 3.98%.

Gross Margin 58.89%
Operating Margin -15.63%
Pretax Margin 15.34%
Profit Margin 3.98%
EBITDA Margin 0.31%
EBIT Margin -15.63%
FCF Margin 4.73%

Dividends & Yields

CYBERDYNE does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 0.24%
FCF Yield 0.28%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Analyst Forecast

The average price target for CYBERDYNE is 300.00, which is -2.60% lower than the current price. The consensus rating is "Hold".

Price Target 300.00
Price Target Difference -2.60%
Analyst Consensus Hold
Analyst Count 2
Revenue Growth Forecast (3Y) n/a
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on July 29, 2015. It was a forward split with a ratio of 2.

Last Split Date Jul 29, 2015
Split Type Forward
Split Ratio 2

Scores

CYBERDYNE has an Altman Z-Score of 3.18 and a Piotroski F-Score of 5.

Altman Z-Score 3.18
Piotroski F-Score 5