CYBERDYNE Inc. (TYO:7779)
Japan flag Japan · Delayed Price · Currency is JPY
221.00
-3.00 (-1.34%)
Aug 6, 2026, 10:44 AM JST

CYBERDYNE Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
3,8463,8464,3844,3543,2892,150
Revenue Growth
-12.27%-12.27%0.69%32.38%52.98%14.67%
Gross Profit
2,2652,2652,3732,3931,7911,462
Operating Income
-568-568-786-1,435-1,243-955
Net Income
153153-577-1,476-298-492
Earnings Per Share
0.720.72-2.73-6.99-1.39-2.29
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Japan
1,3021,3021,3191,4571,5471,496
America
1,4831,4831,5651,5211,102245
EMEA(Europe, Middle East, and Africa Region)
522522939908271191
APAC
540540562468370219
Total
3,8473,8474,3854,3543,2902,151

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
8,9918,9916,8245,1557,8015,677
Total Debt
467467434633668574
Net Cash (Debt)
8,5248,5246,3904,5227,1335,103
Net Cash Growth
33.40%33.40%41.31%-36.60%39.78%-18.78%
Net Cash Per Share
40.3740.3730.2721.4233.2223.72

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
195195-430-850-143-564
Capital Expenditures
-13-13-296-216-451-1,770
Free Cash Flow
182182-726-1,066-594-2,334
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
58.89%58.89%54.13%54.96%54.45%68.00%
Operating Margin
-14.77%-14.77%-17.93%-32.96%-37.79%-44.42%
Pretax Margin
15.31%15.31%-20.07%-26.21%1.61%-17.67%
Profit Margin
3.98%3.98%-13.16%-33.90%-9.06%-22.88%
FCF Margin
4.73%4.73%-16.56%-24.48%-18.06%-108.56%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
309.11362.93----
Forward PE
68.92269.74198.75198.75198.75145.50
P/FCF Ratio
259.85305.10----
PS Ratio
12.3014.448.4310.3318.2336.42