CYBERDYNE Inc. (TYO:7779)
Japan flag Japan · Delayed Price · Currency is JPY
232.00
-1.00 (-0.43%)
Aug 26, 2026, 3:30 PM JST

CYBERDYNE Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
3,8733,8464,3844,3543,2892,150
Revenue Growth
-8.42%-12.27%0.69%32.38%52.98%14.67%
Gross Profit
2,2242,2652,3732,3931,7911,462
Operating Income
-486-568-786-1,435-1,243-955
Net Income
276153-577-1,476-298-492
Earnings Per Share
1.310.72-2.73-6.99-1.39-2.29
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Japan
1,3021,3191,4571,5471,496
America
1,4831,5651,5211,102245
EMEA(Europe, Middle East, and Africa Region)
522939908271191
APAC
540562468370219
Total
3,8474,3854,3543,2902,151

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
13,1178,9916,8245,1557,8015,677
Total Debt
540467434633668574
Net Cash (Debt)
12,5778,5246,3904,5227,1335,103
Net Cash Growth
165.28%33.40%41.31%-36.60%39.78%-18.78%
Net Cash Per Share
59.5740.3730.2721.4233.2223.72

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-108195-430-850-143-564
Capital Expenditures
-9-13-296-216-451-1,770
Free Cash Flow
-117182-726-1,066-594-2,334
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
-58.89%54.13%54.96%54.45%68.00%
Operating Margin
-12.55%-14.77%-17.93%-32.96%-37.79%-44.42%
Pretax Margin
18.90%15.31%-20.07%-26.21%1.61%-17.67%
Profit Margin
7.13%3.98%-13.16%-33.90%-9.06%-22.88%
FCF Margin
-3.02%4.73%-16.56%-24.48%-18.06%-108.56%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
177.47362.93----
Forward PE
66.29269.74198.75198.75198.75145.50
P/FCF Ratio
-305.10----
PS Ratio
12.6514.448.4310.3318.2336.42