Menicon Co., Ltd. (TYO:7780)
1,142.00
-11.00 (-0.95%)
Jul 16, 2025, 3:30 PM JST
Menicon Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
121,491 | 116,192 | 110,194 | 100,172 | 86,209 | Upgrade | |
Revenue Growth (YoY) | 4.56% | 5.44% | 10.01% | 16.20% | 2.00% | Upgrade |
Cost of Revenue | 56,411 | 55,181 | 51,719 | 47,293 | 40,392 | Upgrade |
Gross Profit | 65,080 | 61,011 | 58,475 | 52,879 | 45,817 | Upgrade |
Selling, General & Admin | 49,050 | 46,913 | 42,049 | 38,975 | 34,057 | Upgrade |
Research & Development | 5,875 | 5,126 | 4,302 | 3,919 | 3,579 | Upgrade |
Other Operating Expenses | 7 | - | 10 | 5 | - | Upgrade |
Operating Expenses | 55,028 | 52,058 | 46,411 | 42,922 | 37,710 | Upgrade |
Operating Income | 10,052 | 8,953 | 12,064 | 9,957 | 8,107 | Upgrade |
Interest Expense | -751 | -672 | -440 | -332 | -278 | Upgrade |
Interest & Investment Income | 153 | 96 | 48 | 30 | 14 | Upgrade |
Earnings From Equity Investments | -9 | -21 | -19 | 26 | -39 | Upgrade |
Currency Exchange Gain (Loss) | 47 | -217 | -217 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 113 | 83 | 317 | 373 | 543 | Upgrade |
EBT Excluding Unusual Items | 9,605 | 8,222 | 11,753 | 10,054 | 8,347 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 481 | Upgrade |
Gain (Loss) on Sale of Assets | 4 | 98 | -3 | - | -3 | Upgrade |
Asset Writedown | -1,408 | -201 | -231 | -151 | -486 | Upgrade |
Other Unusual Items | 1,121 | -1,006 | -2 | -4 | 14 | Upgrade |
Pretax Income | 9,322 | 7,113 | 11,517 | 9,899 | 8,353 | Upgrade |
Income Tax Expense | 3,699 | 2,573 | 4,138 | 3,418 | 2,400 | Upgrade |
Earnings From Continuing Operations | 5,623 | 4,540 | 7,379 | 6,481 | 5,953 | Upgrade |
Minority Interest in Earnings | -2 | -2 | -2 | - | -1 | Upgrade |
Net Income | 5,621 | 4,538 | 7,377 | 6,481 | 5,952 | Upgrade |
Net Income to Common | 5,621 | 4,538 | 7,377 | 6,481 | 5,952 | Upgrade |
Net Income Growth | 23.86% | -38.48% | 13.83% | 8.89% | 46.60% | Upgrade |
Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | Upgrade |
Shares Outstanding (Diluted) | 81 | 83 | 82 | 82 | 77 | Upgrade |
Shares Change (YoY) | -1.72% | 0.34% | 0.20% | 6.67% | 1.47% | Upgrade |
EPS (Basic) | 74.02 | 59.63 | 97.24 | 85.71 | 78.83 | Upgrade |
EPS (Diluted) | 69.15 | 55.14 | 89.77 | 79.06 | 77.22 | Upgrade |
EPS Growth | 25.40% | -38.57% | 13.55% | 2.38% | 44.47% | Upgrade |
Free Cash Flow | -77 | -8,239 | 1,314 | -2,002 | 437 | Upgrade |
Free Cash Flow Per Share | -0.95 | -99.61 | 15.94 | -24.34 | 5.67 | Upgrade |
Dividend Per Share | - | 25.000 | 25.000 | 20.000 | 15.000 | Upgrade |
Dividend Growth | - | - | 25.00% | 33.33% | 7.14% | Upgrade |
Gross Margin | 53.57% | 52.51% | 53.07% | 52.79% | 53.15% | Upgrade |
Operating Margin | 8.27% | 7.70% | 10.95% | 9.94% | 9.40% | Upgrade |
Profit Margin | 4.63% | 3.91% | 6.69% | 6.47% | 6.90% | Upgrade |
Free Cash Flow Margin | -0.06% | -7.09% | 1.19% | -2.00% | 0.51% | Upgrade |
EBITDA | 18,502 | 16,900 | 19,512 | 17,250 | 14,135 | Upgrade |
EBITDA Margin | 15.23% | 14.54% | 17.71% | 17.22% | 16.40% | Upgrade |
D&A For EBITDA | 8,450 | 7,947 | 7,448 | 7,293 | 6,028 | Upgrade |
EBIT | 10,052 | 8,953 | 12,064 | 9,957 | 8,107 | Upgrade |
EBIT Margin | 8.27% | 7.70% | 10.95% | 9.94% | 9.40% | Upgrade |
Effective Tax Rate | 39.68% | 36.17% | 35.93% | 34.53% | 28.73% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.