Dreambed Co.,Ltd. (TYO:7791)
Japan · Delayed Price · Currency is JPY 810.00
-30.00 (-3.57%)
Nov 7, 2025, 3:30 PM JST
Dreambed Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
| 11,750 | 11,509 | 9,708 | 9,835 | 9,452 | 8,976 | Upgrade | |
Revenue Growth (YoY) | 11.74% | 18.55% | -1.29% | 4.05% | 5.30% | -10.54% | Upgrade |
Cost of Revenue | 5,649 | 5,509 | 4,741 | 4,881 | 4,552 | 4,256 | Upgrade |
Gross Profit | 6,101 | 6,000 | 4,967 | 4,954 | 4,900 | 4,720 | Upgrade |
Selling, General & Admin | 5,367 | 5,325 | 4,655 | 4,440 | 4,170 | 3,934 | Upgrade |
Operating Expenses | 5,447 | 5,405 | 4,776 | 4,527 | 4,252 | 4,015 | Upgrade |
Operating Income | 654 | 595 | 191 | 427 | 648 | 705 | Upgrade |
Interest Expense | -38 | -35 | -29 | -17 | -14 | -16 | Upgrade |
Interest & Investment Income | 5 | 4 | 3 | 2 | 2 | 2 | Upgrade |
Other Non Operating Income (Expenses) | 15 | 18 | 140 | 47 | 39 | 37 | Upgrade |
EBT Excluding Unusual Items | 636 | 582 | 305 | 459 | 675 | 728 | Upgrade |
Asset Writedown | -8 | -7 | -85 | -10 | -43 | - | Upgrade |
Other Unusual Items | -1 | -2 | 200 | 172 | - | - | Upgrade |
Pretax Income | 627 | 573 | 420 | 621 | 632 | 728 | Upgrade |
Income Tax Expense | 176 | 158 | 166 | 179 | 186 | 207 | Upgrade |
Net Income | 451 | 415 | 254 | 442 | 446 | 521 | Upgrade |
Net Income to Common | 451 | 415 | 254 | 442 | 446 | 521 | Upgrade |
Net Income Growth | 37.50% | 63.39% | -42.53% | -0.90% | -14.39% | 57.40% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 3 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 3 | Upgrade |
Shares Change (YoY) | -0.08% | -0.59% | 0.10% | 3.76% | 20.37% | 17.99% | Upgrade |
EPS (Basic) | 110.05 | 101.50 | 61.76 | 107.58 | 112.64 | 161.24 | Upgrade |
EPS (Diluted) | 110.05 | 101.50 | 61.76 | 107.58 | 112.64 | 158.38 | Upgrade |
EPS Growth | 37.61% | 64.35% | -42.59% | -4.49% | -28.88% | 33.41% | Upgrade |
Free Cash Flow | - | 208 | -276 | -1,409 | -286 | 184 | Upgrade |
Free Cash Flow Per Share | - | 50.87 | -67.11 | -342.94 | -72.23 | 55.94 | Upgrade |
Gross Margin | 51.92% | 52.13% | 51.16% | 50.37% | 51.84% | 52.59% | Upgrade |
Operating Margin | 5.57% | 5.17% | 1.97% | 4.34% | 6.86% | 7.85% | Upgrade |
Profit Margin | 3.84% | 3.61% | 2.62% | 4.49% | 4.72% | 5.80% | Upgrade |
Free Cash Flow Margin | - | 1.81% | -2.84% | -14.33% | -3.03% | 2.05% | Upgrade |
EBITDA | 1,010 | 944 | 528 | 689 | 844 | 891 | Upgrade |
EBITDA Margin | 8.59% | 8.20% | 5.44% | 7.00% | 8.93% | 9.93% | Upgrade |
D&A For EBITDA | 355.5 | 349 | 337 | 262 | 196 | 186 | Upgrade |
EBIT | 654 | 595 | 191 | 427 | 648 | 705 | Upgrade |
EBIT Margin | 5.57% | 5.17% | 1.97% | 4.34% | 6.86% | 7.85% | Upgrade |
Effective Tax Rate | 28.07% | 27.57% | 39.52% | 28.82% | 29.43% | 28.43% | Upgrade |
Advertising Expenses | - | 989 | 853 | 761 | 736 | 403 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.