Dreambed Co.,Ltd. (TYO:7791)
Japan · Delayed Price · Currency is JPY 784.00
+1.00 (0.13%)
Jun 5, 2026, 1:17 PM JST
Dreambed Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,174 | 11,509 | 9,708 | 9,835 | 9,452 | |
Revenue Growth (YoY) | 5.78% | 18.55% | -1.29% | 4.05% | 5.30% |
Cost of Revenue | 5,804 | 5,509 | 4,741 | 4,881 | 4,552 |
Gross Profit | 6,370 | 6,000 | 4,967 | 4,954 | 4,900 |
Selling, General & Admin | 5,667 | 5,325 | 4,655 | 4,440 | 4,170 |
Operating Expenses | 5,667 | 5,405 | 4,776 | 4,527 | 4,252 |
Operating Income | 703 | 595 | 191 | 427 | 648 |
Interest Expense | -42 | -35 | -29 | -17 | -14 |
Interest & Investment Income | 5 | 4 | 3 | 2 | 2 |
Currency Exchange Gain (Loss) | 3 | - | - | - | - |
Other Non Operating Income (Expenses) | 16 | 18 | 140 | 47 | 39 |
EBT Excluding Unusual Items | 685 | 582 | 305 | 459 | 675 |
Asset Writedown | -2 | -7 | -85 | -10 | -43 |
Other Unusual Items | - | -2 | 200 | 172 | - |
Pretax Income | 683 | 573 | 420 | 621 | 632 |
Income Tax Expense | 204 | 158 | 166 | 179 | 186 |
Net Income | 479 | 415 | 254 | 442 | 446 |
Net Income to Common | 479 | 415 | 254 | 442 | 446 |
Net Income Growth | 15.42% | 63.39% | -42.53% | -0.90% | -14.39% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 0.35% | -0.59% | 0.10% | 3.76% | 20.37% |
EPS (Basic) | 116.74 | 101.50 | 61.76 | 107.58 | 112.64 |
EPS (Diluted) | 116.74 | 101.50 | 61.76 | 107.58 | 112.64 |
EPS Growth | 15.02% | 64.35% | -42.59% | -4.49% | -28.88% |
Free Cash Flow | -238 | 208 | -276 | -1,409 | -286 |
Free Cash Flow Per Share | -58.01 | 50.87 | -67.11 | -342.94 | -72.23 |
Gross Margin | 52.33% | 52.13% | 51.16% | 50.37% | 51.84% |
Operating Margin | 5.78% | 5.17% | 1.97% | 4.34% | 6.86% |
Profit Margin | 3.94% | 3.61% | 2.62% | 4.49% | 4.72% |
Free Cash Flow Margin | -1.96% | 1.81% | -2.84% | -14.33% | -3.03% |
EBITDA | 1,111 | 944 | 528 | 689 | 844 |
EBITDA Margin | 9.13% | 8.20% | 5.44% | 7.00% | 8.93% |
D&A For EBITDA | 408 | 349 | 337 | 262 | 196 |
EBIT | 703 | 595 | 191 | 427 | 648 |
EBIT Margin | 5.78% | 5.17% | 1.97% | 4.34% | 6.86% |
Effective Tax Rate | 29.87% | 27.57% | 39.52% | 28.82% | 29.43% |
Advertising Expenses | - | 989 | 853 | 761 | 736 |