Amifa Co.,Ltd. (TYO:7800)
Japan · Delayed Price · Currency is JPY 1,009.00
+8.00 (0.80%)
Sep 3, 2026, 1:40 PM JST
Amifa Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 9,377 | 8,842 | 8,602 | 8,131 | 5,919 | 4,677 | |
Revenue Growth | 8.13% | 2.79% | 5.79% | 37.37% | 26.55% | -2.26% |
Cost of Revenue | 5,934 | 5,969 | 6,157 | 5,430 | 3,542 | 2,607 |
Gross Profit | 3,443 | 2,873 | 2,445 | 2,701 | 2,377 | 2,070 |
Selling, General & Admin | 2,579 | 2,560 | 2,706 | 2,484 | 2,052 | 1,819 |
Operating Expenses | 2,621 | 2,602 | 2,743 | 2,519 | 2,081 | 1,854 |
Operating Income | 822 | 271 | -298 | 182 | 296 | 216 |
Interest Expense | -6 | -6 | -6 | -2 | - | - |
Interest & Investment Income | - | - | - | - | - | 36 |
Currency Exchange Gain (Loss) | -29 | -38 | 17 | 21 | -34 | -3 |
Other Non Operating Income (Expenses) | 12 | 11 | 2 | - | -2 | 6 |
EBT Excluding Unusual Items | 799 | 238 | -285 | 201 | 260 | 255 |
Gain (Loss) on Sale of Assets | - | - | - | 1 | - | - |
Other Unusual Items | 407 | - | - | - | - | - |
Pretax Income | 1,206 | 238 | -285 | 202 | 260 | 255 |
Income Tax Expense | 314 | 44 | -2 | 55 | 38 | 83 |
Net Income | 892 | 194 | -283 | 147 | 222 | 172 |
Net Income to Common | 892 | 194 | -283 | 147 | 222 | 172 |
Net Income Growth | - | - | - | -33.78% | 29.07% | -0.58% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 2.89% | 0.14% | -4.14% | -2.81% | 0.19% | 0.24% |
EPS (Basic) | 287.19 | 64.27 | -93.89 | 46.75 | 68.62 | 53.27 |
EPS (Diluted) | 287.19 | 64.27 | -93.89 | 46.75 | 68.62 | 53.27 |
EPS Growth | - | - | - | -31.87% | 28.82% | -0.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 517 | 434 | -1,054 | -239 | 111 |
Free Cash Flow Per Share | - | 171.27 | 143.99 | -335.22 | -73.88 | 34.38 |
Gross Margin | 36.72% | 32.49% | 28.42% | 33.22% | 40.16% | 44.26% |
Operating Margin | 8.77% | 3.06% | -3.46% | 2.24% | 5.00% | 4.62% |
Profit Margin | 9.51% | 2.19% | -3.29% | 1.81% | 3.75% | 3.68% |
Free Cash Flow Margin | - | 5.85% | 5.04% | -12.96% | -4.04% | 2.37% |
EBITDA | 867.75 | 313 | -261 | 217 | 325 | 247 |
EBITDA Margin | 9.25% | 3.54% | -3.03% | 2.67% | 5.49% | 5.28% |
D&A For EBITDA | 45.75 | 42 | 37 | 35 | 29 | 31 |
EBIT | 822 | 271 | -298 | 182 | 296 | 216 |
EBIT Margin | 8.77% | 3.06% | -3.46% | 2.24% | 5.00% | 4.62% |
Effective Tax Rate | 26.04% | 18.49% | - | 27.23% | 14.62% | 32.55% |