Skip to main content
logo
Bushiroad Inc. (TYO:7803)
Japan flag Japan · Delayed Price · Currency is JPY
510.00
-9.00 (-1.73%)
Nov 4, 2026, 3:30 PM JST

Bushiroad Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits
Chart
Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
57,82357,82356,17546,26248,79941,966
Revenue Growth
2.93%2.93%21.43%-5.20%16.28%19.35%
Gross Profit
20,44520,44520,00915,40116,90614,658
Operating Income
4,7594,7594,9398823,3863,391
Net Income
4,5654,5653,4188042,0503,508
Earnings Per Share
33.2733.2724.645.6514.2225.01
EPS Growth
35.00%35.00%336.20%-60.28%-43.13%-

Revenue by Segment
Chart
Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Entertainment Business
57,82357,82349,86939,70342,11132,264
Sports Business
--6,4446,7977,20110,853
Unallocated Adjustment
---137.01-237.53-513.12-1,151
Total
57,82357,82356,17646,26348,79941,966

Cash & Debt
Chart
Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
28,99528,99525,04225,80726,10826,605
Total Debt
18,84618,84611,58615,29713,48816,511
Net Cash (Debt)
10,14910,14913,45610,51012,62010,094
Net Cash Growth
-24.58%-24.58%28.03%-16.72%25.02%52.55%
Net Cash Per Share
73.9673.9697.0173.7787.5571.97

Cash Flow & CapEx
Chart
Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
2,0662,0665,818-3621,9816,868
Capital Expenditures
-1,042-1,042-509-770-1,488-2,084
Free Cash Flow
1,0241,0245,309-1,1324934,784
Free Cash Flow Growth
-80.71%-80.71%---89.70%-

Margins
Chart
Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
35.36%35.36%35.62%33.29%34.64%34.93%
Operating Margin
8.23%8.23%8.79%1.91%6.94%8.08%
Pretax Margin
12.65%12.65%8.58%4.17%7.05%11.61%
Profit Margin
7.90%7.90%6.08%1.74%4.20%8.36%
FCF Margin
1.77%1.77%9.45%-2.45%1.01%11.40%

Dividends
Chart
Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
3.0002.5002.2502.2502.2502.250
Dividend Per Share Growth
11.11%11.11%0%0%0%-
Dividend Yield
0.59%0.90%0.59%1.17%0.58%0.61%

Valuation
Chart
Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
15.338.2515.2033.5326.7213.70
Forward PE
17.359.7017.4539.9018.0120.25
P/FCF Ratio
67.1036.769.79-111.1110.05
PS Ratio
1.190.650.930.581.121.15