Bushiroad Inc. (TYO:7803)
Japan · Delayed Price · Currency is JPY 451.00
+22.00 (5.13%)
Sep 4, 2026, 3:30 PM JST
Bushiroad Financials Overview
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Revenue Revenue Growth | 57,823 | 57,823 | 56,175 | 46,262 | 48,799 | 41,966 |
Revenue Growth | 2.93% | 2.93% | 21.43% | -5.20% | 16.28% | 19.35% |
Gross Profit Gross Profit Growth | 20,445 | 20,445 | 20,009 | 15,401 | 16,906 | 14,658 |
Operating Income Operating Income Growth | 4,759 | 4,759 | 4,939 | 882 | 3,386 | 3,391 |
Net Income Net Income Growth | 4,565 | 4,565 | 3,418 | 804 | 2,050 | 3,508 |
Earnings Per Share EPS Growth | 33.27 | 33.27 | 24.64 | 5.65 | 14.22 | 25.01 |
EPS Growth | 35.00% | 35.00% | 336.20% | -60.28% | -43.13% | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Entertainment Business Entertainment Business Growth | 57,823 | 57,823 | 49,869 | 39,703 | 42,111 | 32,264 |
Sports Business Sports Business Growth | - | - | 6,444 | 6,797 | 7,201 | 10,853 |
Unallocated Adjustment Unallocated Adjustment Growth | - | - | -137.01 | -237.53 | -513.12 | -1,151 |
Total Total Growth | 57,823 | 57,823 | 56,176 | 46,263 | 48,799 | 41,966 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Investments Cash & Investments Growth | 28,995 | 28,995 | 25,042 | 25,807 | 26,108 | 26,605 |
Total Debt Total Debt Growth | 18,846 | 18,846 | 11,586 | 15,297 | 13,488 | 16,511 |
Net Cash (Debt) Net Cash Growth | 10,149 | 10,149 | 13,456 | 10,510 | 12,620 | 10,094 |
Net Cash Growth | -24.58% | -24.58% | 28.03% | -16.72% | 25.02% | 52.55% |
Net Cash Per Share Net Cash Per Share Growth | 73.96 | 73.96 | 97.01 | 73.77 | 87.55 | 71.97 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 2,066 | 2,066 | 5,818 | -362 | 1,981 | 6,868 |
Capital Expenditures CapEx Growth | -1,042 | -1,042 | -509 | -770 | -1,488 | -2,084 |
Free Cash Flow Free Cash Flow Growth | 1,024 | 1,024 | 5,309 | -1,132 | 493 | 4,784 |
Free Cash Flow Growth | -80.71% | -80.71% | - | - | -89.70% | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Gross Margin | 35.36% | 35.36% | 35.62% | 33.29% | 34.64% | 34.93% |
Operating Margin | 8.23% | 8.23% | 8.79% | 1.91% | 6.94% | 8.08% |
Pretax Margin | 12.65% | 12.65% | 8.58% | 4.17% | 7.05% | 11.61% |
Profit Margin | 7.90% | 7.90% | 6.08% | 1.74% | 4.20% | 8.36% |
FCF Margin | 1.77% | 1.77% | 9.45% | -2.45% | 1.01% | 11.40% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 5, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Dividend Per Share Dividend Per Share Growth | 3.000 | 2.500 | 2.250 | 2.250 | 2.250 | 2.250 |
Dividend Per Share Growth | 11.11% | 11.11% | 0% | 0% | 0% | - |
Dividend Yield | 0.70% | 0.90% | 0.60% | 1.19% | 0.60% | 0.62% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 5, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
PE Ratio | 13.56 | 8.25 | 15.20 | 33.53 | 26.72 | 13.70 |
Forward PE | 15.34 | 9.70 | 17.45 | 39.90 | 18.01 | 20.25 |
P/FCF Ratio | 59.90 | 36.76 | 9.79 | - | 111.11 | 10.05 |
PS Ratio | 1.06 | 0.65 | 0.93 | 0.58 | 1.12 | 1.15 |