Bushiroad Inc. (TYO:7803)
Japan · Delayed Price · Currency is JPY 376.00
+9.00 (2.45%)
Jul 27, 2026, 10:10 AM JST
Bushiroad Financials Overview
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 59,160 | 56,175 | 46,262 | 48,799 | 41,966 | 35,161 |
Revenue Growth | 12.10% | 21.43% | -5.20% | 16.28% | 19.35% | 6.55% |
Gross Profit Gross Profit Growth | 21,721 | 20,009 | 15,401 | 16,906 | 14,658 | 12,340 |
Operating Income Operating Income Growth | 6,062 | 4,939 | 882 | 3,386 | 3,391 | 509.33 |
Net Income Net Income Growth | 5,321 | 3,418 | 804 | 2,050 | 3,508 | -177 |
Earnings Per Share EPS Growth | 38.56 | 24.64 | 5.65 | 14.22 | 25.01 | -1.37 |
EPS Growth | 114.14% | 336.20% | -60.28% | -43.13% | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Entertainment Business Entertainment Business Growth | 49,869 | 39,703 | 42,111 | 32,264 |
Sports Business Sports Business Growth | 6,444 | 6,797 | 7,201 | 10,853 |
Unallocated Adjustment Unallocated Adjustment Growth | -137.01 | -237.53 | -513.12 | -1,151 |
Total Total Growth | 56,176 | 46,263 | 48,799 | 41,966 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 19,296 | 25,042 | 25,807 | 26,108 | 26,605 | 24,460 |
Total Debt Total Debt Growth | 10,268 | 11,586 | 15,297 | 13,488 | 16,511 | 17,843 |
Net Cash (Debt) Net Cash Growth | 9,028 | 13,456 | 10,510 | 12,620 | 10,094 | 6,617 |
Net Cash Growth | -26.20% | 28.03% | -16.72% | 25.02% | 52.55% | -16.66% |
Net Cash Per Share Net Cash Per Share Growth | 65.42 | 97.01 | 73.77 | 87.55 | 71.97 | 51.11 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 5,818 | -362 | 1,981 | 6,868 | -1,524 |
Capital Expenditures CapEx Growth | - | -509 | -770 | -1,488 | -2,084 | -384 |
Free Cash Flow Free Cash Flow Growth | - | 5,309 | -1,132 | 493 | 4,784 | -1,908 |
Free Cash Flow Growth | - | - | - | -89.70% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 36.72% | 35.62% | 33.29% | 34.64% | 34.93% | 35.10% |
Operating Margin | 10.25% | 8.79% | 1.91% | 6.94% | 8.08% | 1.45% |
Pretax Margin | 11.77% | 8.58% | 4.17% | 7.05% | 11.61% | 0.39% |
Profit Margin | 8.99% | 6.08% | 1.74% | 4.20% | 8.36% | -0.50% |
FCF Margin | - | 9.45% | -2.45% | 1.01% | 11.40% | -5.43% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Dividend Per Share Dividend Per Share Growth | 1.250 | 2.250 | 2.250 | 2.250 | 2.250 |
Dividend Per Share Growth | 11.11% | 0% | 0% | 0% | - |
Dividend Yield | 0.34% | 0.60% | 1.19% | 0.60% | 0.62% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 9.52 | 15.20 | 33.53 | 26.72 | 13.70 | - |
Forward PE | 12.85 | 17.45 | 39.90 | 18.01 | 20.25 | 19.78 |
P/FCF Ratio | 9.09 | 9.79 | - | 111.11 | 10.05 | - |
PS Ratio | 0.84 | 0.93 | 0.58 | 1.12 | 1.15 | 1.29 |