Bushiroad Inc. (TYO:7803)
Japan flag Japan · Delayed Price · Currency is JPY
451.00
+22.00 (5.13%)
Sep 4, 2026, 3:30 PM JST

Bushiroad Statistics

Total Valuation

Bushiroad has a market cap or net worth of JPY 61.34 billion. The enterprise value is 51.63 billion.

Market Cap61.34B
Enterprise Value 51.63B

Important Dates

The last earnings date was Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

Bushiroad has 136.00 million shares outstanding. The number of shares has decreased by -1.06% in one year.

Current Share Class 136.00M
Shares Outstanding 136.00M
Shares Change (YoY) -1.06%
Shares Change (QoQ) -0.28%
Owned by Insiders (%) 70.39%
Owned by Institutions (%) 5.17%
Float 25.07M

Valuation Ratios

The trailing PE ratio is 13.56 and the forward PE ratio is 15.34.

PE Ratio 13.56
Forward PE 15.34
PS Ratio 1.06
PB Ratio 2.06
P/TBV Ratio 2.15
P/FCF Ratio 59.90
P/OCF Ratio 29.69
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.17, with an EV/FCF ratio of 50.42.

EV / Earnings 11.31
EV / Sales 0.89
EV / EBITDA 9.17
EV / EBIT 10.53
EV / FCF 50.42

Financial Position

The company has a current ratio of 2.32, with a Debt / Equity ratio of 0.63.

Current Ratio 2.32
Quick Ratio 1.88
Debt / Equity 0.63
Debt / EBITDA 3.43
Debt / FCF 18.40
Interest Coverage 33.51

Financial Efficiency

Return on equity (ROE) is 17.63% and return on invested capital (ROIC) is 15.77%.

Return on Equity (ROE) 17.63%
Return on Assets (ROA) 5.34%
Return on Invested Capital (ROIC) 15.77%
Return on Capital Employed (ROCE) 11.24%
Weighted Average Cost of Capital (WACC) 4.10%
Revenue Per Employee 66.23M
Profits Per Employee 5.23M
Employee Count873
Asset Turnover 1.04
Inventory Turnover 8.37

Taxes

In the past 12 months, Bushiroad has paid 2.47 billion in taxes.

Income Tax 2.47B
Effective Tax Rate 33.80%

Stock Price Statistics

The stock price has increased by +38.34% in the last 52 weeks. The beta is 0.17, so Bushiroad's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change +38.34%
50-Day Moving Average 376.42
200-Day Moving Average 303.02
Relative Strength Index (RSI) 65.83
Average Volume (20 Days) 1,486,490

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Bushiroad had revenue of JPY 57.82 billion and earned 4.57 billion in profits. Earnings per share was 33.27.

Revenue57.82B
Gross Profit 20.45B
Operating Income 4.76B
Pretax Income 7.31B
Net Income 4.57B
EBITDA 5.49B
EBIT 4.76B
Earnings Per Share (EPS) 33.27
Full Income Statement

Balance Sheet

The company has 29.00 billion in cash and 18.85 billion in debt, with a net cash position of 10.15 billion or 74.62 per share.

Cash & Cash Equivalents 29.00B
Total Debt 18.85B
Net Cash 10.15B
Net Cash Per Share 74.62
Equity (Book Value) 29.72B
Book Value Per Share 215.26
Working Capital 25.56B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.07 billion and capital expenditures -1.04 billion, giving a free cash flow of 1.02 billion.

Operating Cash Flow 2.07B
Capital Expenditures -1.04B
Depreciation & Amortization 728.00M
Net Borrowing 7.26B
Free Cash Flow 1.02B
FCF Per Share 7.53
Full Cash Flow Statement

Margins

Gross margin is 35.36%, with operating and profit margins of 8.23% and 7.89%.

Gross Margin 35.36%
Operating Margin 8.23%
Pretax Margin 12.65%
Profit Margin 7.89%
EBITDA Margin 9.49%
EBIT Margin 8.23%
FCF Margin 1.77%

Dividends & Yields

This stock pays an annual dividend of 3.00, which amounts to a dividend yield of 0.70%.

Dividend Per Share 3.00
Dividend Yield 0.70%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth n/a
Payout Ratio 6.66%
Buyback Yield 1.06%
Shareholder Yield 1.76%
Earnings Yield 7.44%
FCF Yield 1.67%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 29, 2025. It was a forward split with a ratio of 2.

Last Split Date Sep 29, 2025
Split Type Forward
Split Ratio 2

Scores

Bushiroad has an Altman Z-Score of 2.8 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.8
Piotroski F-Score 3