B&P Co.,Ltd. (TYO:7804)

B&P Co.,Ltd. Income Statement

Financials in millions JPY. Fiscal year is November - October.

Fiscal Year	FY 2025	FY 2017
Period Ending	Oct 31, 2025	Oct 20, 2017
Revenue	4,495	2,899
Revenue Growth (YoY)	55.05%	-
Cost of Revenue	2,577	1,753
Gross Profit	1,918	1,146
Selling, General & Admin	1,208	642
Amortization of Goodwill & Intangibles	-	4
Operating Expenses	1,216	655
Operating Income	702	491
Interest Expense	-	-2
Other Non Operating Income (Expenses)	7	-10
EBT Excluding Unusual Items	709	479
Gain (Loss) on Sale of Assets	1	3
Asset Writedown	-4	-1
Other Unusual Items	-3	-110
Pretax Income	703	371
Income Tax Expense	212	94
Net Income	491	277
Net Income to Common	491	277
Net Income Growth	77.26%	-
Shares Outstanding (Basic)	2	2
Shares Outstanding (Diluted)	2	2
Shares Change (YoY)	15.93%	-
EPS (Basic)	213.39	138.50
EPS (Diluted)	211.76	138.50
EPS Growth	52.90%	-
Free Cash Flow	655	-
Free Cash Flow Per Share	282.49	-
Gross Margin	42.67%	39.53%
Operating Margin	15.62%	16.94%
Profit Margin	10.92%	9.55%
Free Cash Flow Margin	14.57%	-
EBITDA	804	502
EBITDA Margin	17.89%	17.32%
D&A For EBITDA	102	11
EBIT	702	491
EBIT Margin	15.62%	16.94%
Effective Tax Rate	30.16%	25.34%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.