B&P Co.,Ltd. Income Statement

Financials in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2025	FY 2017
Period Ending	Jan '26 Jan 31, 2026	Oct '25 Oct 31, 2025	Oct '17 Oct 20, 2017
Revenue	4,601	4,495	2,899
Revenue Growth (YoY)	-	55.05%	-
Cost of Revenue	2,676	2,577	1,753
Gross Profit	1,925	1,918	1,146
Selling, General & Admin	1,261	1,208	642
Amortization of Goodwill & Intangibles	-	-	4
Operating Expenses	1,269	1,216	655
Operating Income	656	702	491
Interest Expense	-	-	-2
Other Non Operating Income (Expenses)	-	7	-10
EBT Excluding Unusual Items	656	709	479
Gain (Loss) on Sale of Assets	1	1	3
Asset Writedown	-4	-4	-1
Other Unusual Items	-3	-3	-110
Pretax Income	650	703	371
Income Tax Expense	195	212	94
Net Income	455	491	277
Net Income to Common	455	491	277
Net Income Growth	-	77.26%	-
Shares Outstanding (Basic)	2	2	2
Shares Outstanding (Diluted)	2	2	2
Shares Change (YoY)	-	16.01%	-
EPS (Basic)	197.17	213.39	138.50
EPS (Diluted)	195.81	211.76	138.50
EPS Growth	-	52.90%	-
Free Cash Flow	-	655	-
Free Cash Flow Per Share	-	282.30	-
Dividend Per Share	80.000	80.000	-
Gross Margin	41.84%	42.67%	39.53%
Operating Margin	14.26%	15.62%	16.94%
Profit Margin	9.89%	10.92%	9.55%
Free Cash Flow Margin	-	14.57%	-
EBITDA	-	804	502
EBITDA Margin	-	17.89%	17.32%
D&A For EBITDA	-	102	11
EBIT	656	702	491
EBIT Margin	14.26%	15.62%	16.94%
Effective Tax Rate	30.00%	30.16%	25.34%