B&P Co.,Ltd. Income Statement

Financials in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2025	FY 2017
Period Ending	Apr '26 Apr 30, 2026	Oct '25 Oct 31, 2025	Oct '17 Oct 20, 2017
Revenue	4,606	4,495	2,899
Revenue Growth (YoY)	-	55.05%	-
Cost of Revenue	2,638	2,577	1,753
Gross Profit	1,968	1,918	1,146
Selling, General & Admin	1,272	1,208	642
Amortization of Goodwill & Intangibles	-	-	4
Operating Expenses	1,280	1,216	655
Operating Income	688	702	491
Interest Expense	-	-	-2
Other Non Operating Income (Expenses)	-1	7	-10
EBT Excluding Unusual Items	687	709	479
Gain (Loss) on Sale of Assets	1	1	3
Asset Writedown	-4	-4	-1
Other Unusual Items	-3	-3	-110
Pretax Income	681	703	371
Income Tax Expense	202	212	94
Net Income	479	491	277
Net Income to Common	479	491	277
Net Income Growth	-	77.26%	-
Shares Outstanding (Basic)	2	2	2
Shares Outstanding (Diluted)	2	2	2
Shares Change (YoY)	-	16.01%	-
EPS (Basic)	206.89	213.39	138.50
EPS (Diluted)	205.59	211.76	138.50
EPS Growth	-	52.90%	-
Free Cash Flow	530	655	-
Free Cash Flow Per Share	227.78	282.30	-
Dividend Per Share	80.000	80.000	-
Gross Margin	42.73%	42.67%	39.53%
Operating Margin	14.94%	15.62%	16.94%
Profit Margin	10.40%	10.92%	9.55%
Free Cash Flow Margin	11.51%	14.57%	-
EBITDA	790	804	502
EBITDA Margin	17.15%	17.89%	17.32%
D&A For EBITDA	102	102	11
EBIT	688	702	491
EBIT Margin	14.94%	15.62%	16.94%
Effective Tax Rate	29.66%	30.16%	25.34%