B&P Co.,Ltd. Income Statement

Financials in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2025	FY 2017
Period Ending	Jul '26 Jul 31, 2026	Oct '25 Oct 31, 2025	Oct '17 Oct 20, 2017
Revenue	4,724	4,495	2,899
Revenue Growth	-	55.05%	-
Cost of Revenue	2,715	2,577	1,753
Gross Profit	2,009	1,918	1,146
Selling, General & Admin	1,283	1,208	642
Amortization of Goodwill & Intangibles	-	-	4
Operating Expenses	1,291	1,216	655
Operating Income	718	702	491
Interest Expense	-	-	-2
Other Non Operating Income (Expenses)	-2	7	-10
EBT Excluding Unusual Items	716	709	479
Gain (Loss) on Sale of Assets	-	1	3
Asset Writedown	-12	-4	-1
Other Unusual Items	-3	-3	-110
Pretax Income	701	703	371
Income Tax Expense	210	212	94
Net Income	491	491	277
Net Income to Common	491	491	277
Net Income Growth	-	77.26%	-
Shares Outstanding (Basic)	2	2	2
Shares Outstanding (Diluted)	2	2	2
Shares Change	-	16.01%	-
EPS (Basic)	211.43	213.39	138.50
EPS (Diluted)	210.65	211.76	138.50
EPS Growth	-	52.90%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2017
Period Ending	Jul '26 Jul 31, 2026	Oct '25 Oct 31, 2025	Oct '17 Oct 20, 2017
Free Cash Flow	-	655	-
Free Cash Flow Per Share	-	282.30	-
Dividend Per Share	80.000	80.000	-
Dividend Growth	-	-	-
Gross Margin	42.53%	42.67%	39.53%
Operating Margin	15.20%	15.62%	16.94%
Profit Margin	10.39%	10.92%	9.55%
Free Cash Flow Margin	-	14.57%	-
EBITDA	-	804	502
EBITDA Margin	-	17.89%	17.32%
D&A For EBITDA	-	102	11
EBIT	718	702	491
EBIT Margin	15.20%	15.62%	16.94%
Effective Tax Rate	29.96%	30.16%	25.34%