Kotobukiya Co., Ltd. (TYO:7809)
Japan flag Japan · Delayed Price · Currency is JPY
1,401.00
-1.00 (-0.07%)
Mar 6, 2026, 12:43 PM JST

Kotobukiya Income Statement

Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
18,11916,50216,37918,09914,2929,543
Revenue Growth (YoY)
14.99%0.75%-9.50%26.64%49.76%29.41%
Cost of Revenue
12,00411,13711,18811,8608,6795,754
Gross Profit
6,1155,3655,1916,2395,6133,789
Selling, General & Admin
4,0563,6393,3933,5053,1462,597
Other Operating Expenses
-----62
Operating Expenses
4,1723,7553,5343,6253,2762,802
Operating Income
1,9431,6101,6572,6142,337987
Interest Expense
-31-26-22-30-30-29
Interest & Investment Income
42----
Currency Exchange Gain (Loss)
36-3-35-40213
Other Non Operating Income (Expenses)
71-1-426
EBT Excluding Unusual Items
1,9591,5841,5992,5442,332987
Gain (Loss) on Sale of Assets
----4-
Asset Writedown
------3
Pretax Income
1,9591,5841,5992,5442,336984
Income Tax Expense
611493496787715305
Net Income
1,3481,0911,1031,7571,621679
Net Income to Common
1,3481,0911,1031,7571,621679
Net Income Growth
42.19%-1.09%-37.22%8.39%138.73%805.33%
Shares Outstanding (Basic)
888333
Shares Outstanding (Diluted)
888333
Shares Change (YoY)
0.83%0.04%199.94%0.18%-1.70%-0.98%
EPS (Basic)
167.65136.61139.05667.26619.55255.36
EPS (Diluted)
167.05135.91137.46656.76607.03249.96
EPS Growth
41.03%-1.13%-79.07%8.19%142.85%814.26%
Free Cash Flow
700843-562,109425813
Free Cash Flow Per Share
86.75105.02-6.98788.34159.15299.29
Gross Margin
33.75%32.51%31.69%34.47%39.27%39.70%
Operating Margin
10.72%9.76%10.12%14.44%16.35%10.34%
Profit Margin
7.44%6.61%6.73%9.71%11.34%7.12%
Free Cash Flow Margin
3.86%5.11%-0.34%11.65%2.97%8.52%
EBITDA
3,2382,7822,8013,5673,1021,726
EBITDA Margin
17.87%16.86%17.10%19.71%21.70%18.09%
D&A For EBITDA
1,2951,1721,144953765739
EBIT
1,9431,6101,6572,6142,337987
EBIT Margin
10.72%9.76%10.12%14.44%16.35%10.34%
Effective Tax Rate
31.19%31.12%31.02%30.94%30.61%31.00%
Advertising Expenses
-508477471432294
Source: S&P Global Market Intelligence. Standard template. Financial Sources.