Kotobukiya Co., Ltd. (TYO:7809)
Japan
· Delayed Price · Currency is JPY 1,545.00
+2.00 (0.13%)
Jun 13, 2025, 3:30 PM JST
Kotobukiya Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 16,608 | 16,379 | 18,099 | 14,292 | 9,543 | 7,374 | Upgrade
|
| Revenue Growth (YoY) | 7.80% | -9.50% | 26.64% | 49.76% | 29.41% | -11.09% | Upgrade
|
| Cost of Revenue | 11,328 | 11,188 | 11,860 | 8,679 | 5,754 | 4,715 | Upgrade
|
| Gross Profit | 5,280 | 5,191 | 6,239 | 5,613 | 3,789 | 2,659 | Upgrade
|
| Selling, General & Admin | 3,494 | 3,393 | 3,505 | 3,146 | 2,597 | 2,284 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 62 | 38 | Upgrade
|
| Operating Expenses | 3,635 | 3,534 | 3,625 | 3,276 | 2,802 | 2,430 | Upgrade
|
| Operating Income | 1,645 | 1,657 | 2,614 | 2,337 | 987 | 229 | Upgrade
|
| Interest Expense | -24 | -22 | -30 | -30 | -29 | -38 | Upgrade
|
| Currency Exchange Gain (Loss) | -18 | -35 | -40 | 21 | 3 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -1 | - | 4 | 26 | 47 | Upgrade
|
| EBT Excluding Unusual Items | 1,603 | 1,599 | 2,544 | 2,332 | 987 | 230 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 4 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -3 | -109 | Upgrade
|
| Pretax Income | 1,603 | 1,599 | 2,544 | 2,336 | 984 | 121 | Upgrade
|
| Income Tax Expense | 498 | 496 | 787 | 715 | 305 | 46 | Upgrade
|
| Net Income to Company | - | 1,103 | 1,757 | 1,621 | 679 | 75 | Upgrade
|
| Net Income | 1,105 | 1,103 | 1,757 | 1,621 | 679 | 75 | Upgrade
|
| Net Income to Common | 1,105 | 1,103 | 1,757 | 1,621 | 679 | 75 | Upgrade
|
| Net Income Growth | 23.33% | -37.22% | 8.39% | 138.73% | 805.33% | -45.26% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 20.19% | 199.94% | 0.18% | -1.70% | -0.98% | -1.94% | Upgrade
|
| EPS (Basic) | 138.76 | 139.05 | 667.26 | 619.55 | 255.36 | 27.81 | Upgrade
|
| EPS (Diluted) | 137.62 | 137.46 | 656.76 | 607.03 | 249.96 | 27.34 | Upgrade
|
| EPS Growth | 2.61% | -79.07% | 8.19% | 142.85% | 814.26% | -44.17% | Upgrade
|
| Free Cash Flow | - | -56 | 2,109 | 425 | 813 | 84 | Upgrade
|
| Free Cash Flow Per Share | - | -6.98 | 788.34 | 159.15 | 299.29 | 30.62 | Upgrade
|
| Gross Margin | 31.79% | 31.69% | 34.47% | 39.27% | 39.70% | 36.06% | Upgrade
|
| Operating Margin | 9.90% | 10.12% | 14.44% | 16.35% | 10.34% | 3.11% | Upgrade
|
| Profit Margin | 6.65% | 6.73% | 9.71% | 11.34% | 7.12% | 1.02% | Upgrade
|
| Free Cash Flow Margin | - | -0.34% | 11.65% | 2.97% | 8.52% | 1.14% | Upgrade
|
| EBITDA | 2,932 | 2,801 | 3,567 | 3,102 | 1,726 | 1,026 | Upgrade
|
| EBITDA Margin | 17.66% | 17.10% | 19.71% | 21.70% | 18.09% | 13.91% | Upgrade
|
| D&A For EBITDA | 1,287 | 1,144 | 953 | 765 | 739 | 797 | Upgrade
|
| EBIT | 1,645 | 1,657 | 2,614 | 2,337 | 987 | 229 | Upgrade
|
| EBIT Margin | 9.90% | 10.12% | 14.44% | 16.35% | 10.34% | 3.11% | Upgrade
|
| Effective Tax Rate | 31.07% | 31.02% | 30.94% | 30.61% | 31.00% | 38.02% | Upgrade
|
| Advertising Expenses | - | 477 | 471 | 432 | 294 | 238 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.