Kotobukiya Co., Ltd. (TYO:7809)
Japan · Delayed Price · Currency is JPY 1,654.00
+7.00 (0.43%)
Aug 29, 2025, 11:23 AM JST
Kotobukiya Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 16,502 | 16,379 | 18,099 | 14,292 | 9,543 | Upgrade | |
Revenue Growth (YoY) | 0.75% | -9.50% | 26.64% | 49.76% | 29.41% | Upgrade |
Cost of Revenue | 11,137 | 11,188 | 11,860 | 8,679 | 5,754 | Upgrade |
Gross Profit | 5,365 | 5,191 | 6,239 | 5,613 | 3,789 | Upgrade |
Selling, General & Admin | 3,755 | 3,393 | 3,505 | 3,146 | 2,597 | Upgrade |
Other Operating Expenses | - | - | - | - | 62 | Upgrade |
Operating Expenses | 3,755 | 3,534 | 3,625 | 3,276 | 2,802 | Upgrade |
Operating Income | 1,610 | 1,657 | 2,614 | 2,337 | 987 | Upgrade |
Interest Expense | -26 | -22 | -30 | -30 | -29 | Upgrade |
Interest & Investment Income | 2 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -3 | -35 | -40 | 21 | 3 | Upgrade |
Other Non Operating Income (Expenses) | 1 | -1 | - | 4 | 26 | Upgrade |
EBT Excluding Unusual Items | 1,584 | 1,599 | 2,544 | 2,332 | 987 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 4 | - | Upgrade |
Asset Writedown | - | - | - | - | -3 | Upgrade |
Pretax Income | 1,584 | 1,599 | 2,544 | 2,336 | 984 | Upgrade |
Income Tax Expense | 493 | 496 | 787 | 715 | 305 | Upgrade |
Net Income | 1,091 | 1,103 | 1,757 | 1,621 | 679 | Upgrade |
Net Income to Common | 1,091 | 1,103 | 1,757 | 1,621 | 679 | Upgrade |
Net Income Growth | -1.09% | -37.22% | 8.39% | 138.73% | 805.33% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 0.04% | 199.94% | 0.18% | -1.70% | -0.98% | Upgrade |
EPS (Basic) | 136.61 | 139.05 | 667.26 | 619.55 | 255.36 | Upgrade |
EPS (Diluted) | 135.91 | 137.46 | 656.76 | 607.03 | 249.96 | Upgrade |
EPS Growth | -1.13% | -79.07% | 8.19% | 142.85% | 814.26% | Upgrade |
Free Cash Flow | 843 | -56 | 2,109 | 425 | 813 | Upgrade |
Free Cash Flow Per Share | 105.02 | -6.98 | 788.34 | 159.15 | 299.29 | Upgrade |
Gross Margin | 32.51% | 31.69% | 34.47% | 39.27% | 39.70% | Upgrade |
Operating Margin | 9.76% | 10.12% | 14.44% | 16.35% | 10.34% | Upgrade |
Profit Margin | 6.61% | 6.73% | 9.71% | 11.34% | 7.12% | Upgrade |
Free Cash Flow Margin | 5.11% | -0.34% | 11.65% | 2.97% | 8.52% | Upgrade |
EBITDA | 2,782 | 2,801 | 3,567 | 3,102 | 1,726 | Upgrade |
EBITDA Margin | 16.86% | 17.10% | 19.71% | 21.70% | 18.09% | Upgrade |
D&A For EBITDA | 1,172 | 1,144 | 953 | 765 | 739 | Upgrade |
EBIT | 1,610 | 1,657 | 2,614 | 2,337 | 987 | Upgrade |
EBIT Margin | 9.76% | 10.12% | 14.44% | 16.35% | 10.34% | Upgrade |
Effective Tax Rate | 31.12% | 31.02% | 30.94% | 30.61% | 31.00% | Upgrade |
Advertising Expenses | - | 477 | 471 | 432 | 294 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.