Kotobukiya Co., Ltd. (TYO:7809)

Japan flag Japan · Delayed Price · Currency is JPY
1,654.00
+7.00 (0.43%)
Aug 29, 2025, 11:23 AM JST

Kotobukiya Statistics

Total Valuation

Kotobukiya has a market cap or net worth of JPY 13.18 billion. The enterprise value is 13.09 billion.

Market Cap13.18B
Enterprise Value 13.09B

Important Dates

The last earnings date was Wednesday, August 13, 2025.

Earnings Date Aug 13, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

Kotobukiya has 8.00 million shares outstanding. The number of shares has increased by 0.04% in one year.

Current Share Class 8.00M
Shares Outstanding 8.00M
Shares Change (YoY) +0.04%
Shares Change (QoQ) -0.69%
Owned by Insiders (%) 16.00%
Owned by Institutions (%) 11.30%
Float 4.20M

Valuation Ratios

The trailing PE ratio is 12.12.

PE Ratio 12.12
Forward PE n/a
PS Ratio 0.80
PB Ratio 1.64
P/TBV Ratio 1.67
P/FCF Ratio 15.63
P/OCF Ratio 6.64
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.71, with an EV/FCF ratio of 15.53.

EV / Earnings 12.00
EV / Sales 0.79
EV / EBITDA 4.71
EV / EBIT 8.13
EV / FCF 15.53

Financial Position

The company has a current ratio of 2.88, with a Debt / Equity ratio of 0.40.

Current Ratio 2.88
Quick Ratio 1.90
Debt / Equity 0.40
Debt / EBITDA 1.16
Debt / FCF 3.83
Interest Coverage 61.92

Financial Efficiency

Return on equity (ROE) is 14.30% and return on invested capital (ROIC) is 9.34%.

Return on Equity (ROE) 14.30%
Return on Assets (ROA) 7.90%
Return on Invested Capital (ROIC) 9.34%
Return on Capital Employed (ROCE) 15.64%
Revenue Per Employee 86.85M
Profits Per Employee 5.74M
Employee Count190
Asset Turnover 1.30
Inventory Turnover 5.63

Taxes

In the past 12 months, Kotobukiya has paid 493.00 million in taxes.

Income Tax 493.00M
Effective Tax Rate 31.12%

Stock Price Statistics

The stock price has decreased by -5.17% in the last 52 weeks. The beta is 0.09, so Kotobukiya's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change -5.17%
50-Day Moving Average 1,604.52
200-Day Moving Average 1,493.41
Relative Strength Index (RSI) 52.30
Average Volume (20 Days) 19,635

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Kotobukiya had revenue of JPY 16.50 billion and earned 1.09 billion in profits. Earnings per share was 135.91.

Revenue16.50B
Gross Profit 5.37B
Operating Income 1.61B
Pretax Income 1.58B
Net Income 1.09B
EBITDA 2.78B
EBIT 1.61B
Earnings Per Share (EPS) 135.91
Full Income Statement

Balance Sheet

The company has 3.32 billion in cash and 3.23 billion in debt, giving a net cash position of 87.00 million or 10.87 per share.

Cash & Cash Equivalents 3.32B
Total Debt 3.23B
Net Cash 87.00M
Net Cash Per Share 10.87
Equity (Book Value) 8.04B
Book Value Per Share 1,001.44
Working Capital 5.94B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.98 billion and capital expenditures -1.14 billion, giving a free cash flow of 843.00 million.

Operating Cash Flow 1.98B
Capital Expenditures -1.14B
Free Cash Flow 843.00M
FCF Per Share 105.35
Full Cash Flow Statement

Margins

Gross margin is 32.51%, with operating and profit margins of 9.76% and 6.61%.

Gross Margin 32.51%
Operating Margin 9.76%
Pretax Margin 9.60%
Profit Margin 6.61%
EBITDA Margin 16.86%
EBIT Margin 9.76%
FCF Margin 5.11%

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 2.39%.

Dividend Per Share 40.00
Dividend Yield 2.39%
Dividend Growth (YoY) 14.29%
Years of Dividend Growth n/a
Payout Ratio 26.40%
Buyback Yield -0.04%
Shareholder Yield 2.35%
Earnings Yield 8.28%
FCF Yield 6.40%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 29, 2023. It was a forward split with a ratio of 3.

Last Split Date Jun 29, 2023
Split Type Forward
Split Ratio 3

Scores

Kotobukiya has an Altman Z-Score of 4.28 and a Piotroski F-Score of 6.

Altman Z-Score 4.28
Piotroski F-Score 6