Crossfor Co.,Ltd. (TYO:7810)
Japan · Delayed Price · Currency is JPY 149.00
+3.00 (2.05%)
Oct 9, 2026, 3:30 PM JST
Crossfor Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| 5,536 | 3,757 | 3,413 | 3,006 | 3,098 | |
Revenue Growth | 47.35% | 10.08% | 13.54% | -2.97% | 10.21% |
Cost of Revenue | 4,062 | 2,570 | 2,274 | 2,131 | 2,047 |
Gross Profit | 1,474 | 1,187 | 1,139 | 875 | 1,051 |
Selling, General & Admin | 1,379 | 1,131 | 1,187 | 1,084 | 998 |
Operating Expenses | 1,379 | 1,131 | 1,156 | 1,078 | 1,006 |
Operating Income | 95 | 56 | -17 | -203 | 45 |
Interest Expense | -53 | -37 | -29 | -25 | -23 |
Interest & Investment Income | 1 | 1 | 1 | - | - |
Currency Exchange Gain (Loss) | 10 | -5 | 28 | 27 | 70 |
Other Non Operating Income (Expenses) | 8 | 7 | 10 | -3 | 12 |
EBT Excluding Unusual Items | 61 | 22 | -7 | -204 | 104 |
Gain (Loss) on Sale of Assets | - | -2 | - | - | 2 |
Asset Writedown | - | - | - | -35 | - |
Other Unusual Items | -20 | 1 | 35 | 21 | 1 |
Pretax Income | 41 | 21 | 28 | -218 | 107 |
Income Tax Expense | 15 | 3 | - | 54 | -114 |
Earnings From Continuing Operations | 26 | 18 | 28 | -272 | 221 |
Minority Interest in Earnings | - | 4 | - | - | - |
Net Income | 26 | 22 | 28 | -272 | 221 |
Net Income to Common | 26 | 22 | 28 | -272 | 221 |
Net Income Growth | 18.18% | -21.43% | - | - | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 20 | 17 | 17 | 17 | 17 |
Shares Change | 14.70% | 0.33% | 0.36% | -0.08% | 0.97% |
EPS (Basic) | 1.52 | 1.29 | 1.65 | -16.07 | 13.11 |
EPS (Diluted) | 1.33 | 1.29 | 1.65 | -16.07 | 13.08 |
EPS Growth | 3.04% | -21.87% | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | -148 | -134 | 471 | -441 | -294 |
Free Cash Flow Per Share | -7.57 | -7.86 | 27.73 | -26.05 | -17.36 |
Dividend Per Share | - | 0.350 | 0.350 | 0.750 | 1.500 |
Dividend Growth | - | 0% | -53.33% | -50.00% | - |
Gross Margin | 26.63% | 31.59% | 33.37% | 29.11% | 33.92% |
Operating Margin | 1.72% | 1.49% | -0.50% | -6.75% | 1.45% |
Profit Margin | 0.47% | 0.59% | 0.82% | -9.05% | 7.13% |
Free Cash Flow Margin | -2.67% | -3.57% | 13.80% | -14.67% | -9.49% |
EBITDA | 216 | 171 | 97 | -115 | 172 |
EBITDA Margin | 3.90% | 4.55% | 2.84% | -3.83% | 5.55% |
D&A For EBITDA | 121 | 115 | 114 | 88 | 127 |
EBIT | 95 | 56 | -17 | -203 | 45 |
EBIT Margin | 1.72% | 1.49% | -0.50% | -6.75% | 1.45% |
Effective Tax Rate | 36.59% | 14.29% | - | - | - |