CRESTEC Inc. (TYO:7812)
Japan flag Japan · Delayed Price · Currency is JPY
2,160.00
-30.00 (-1.37%)
Jul 30, 2026, 12:42 PM JST

CRESTEC Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
18,05518,78519,06621,27018,61017,248
Revenue Growth
-5.61%-1.47%-10.36%14.29%7.90%8.04%
Gross Profit
5,6545,6195,5066,1855,1104,604
Operating Income
1,4101,3191,1811,6161,1761,112
Net Income
959736910851791453
Earnings Per Share
319.16239.90295.24276.10256.63147.80
EPS Growth
-3.06%-18.75%6.93%7.59%73.63%76.68%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '24 Jun '23 Jun '22 Jun '21
Southeast Asia/South Asia
6,7597,0848,9167,2696,907
China
4,3524,5034,8724,4614,106
European and American
2,4512,4032,1761,7181,666
Unallocated Adjustments
-645.6-538.48-708-785.02-875.21
Japan
5,8695,6156,0135,9475,444
Total
18,78519,06721,27018,61017,248

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
7,3995,5305,6825,0414,9143,612
Total Debt
6,7076,0296,9107,3747,0836,167
Net Cash (Debt)
692-499-1,228-2,333-2,169-2,555
Net Cash Growth
------
Net Cash Per Share
230.30-162.65-398.41-756.91-703.70-833.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-1,9812,4851,7201,7861,761
Capital Expenditures
--468-836-1,674-1,227-791
Free Cash Flow
-1,5131,64946559970
Free Cash Flow Growth
--8.25%3484.78%-91.77%-42.37%-3.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
31.31%29.91%28.88%29.08%27.46%26.69%
Operating Margin
7.81%7.02%6.19%7.60%6.32%6.45%
Pretax Margin
8.27%6.31%6.73%8.01%6.61%5.32%
Profit Margin
5.31%3.92%4.77%4.00%4.25%2.63%
FCF Margin
-8.05%8.65%0.22%3.00%5.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
82.00076.00089.00083.00078.00045.000
Dividend Per Share Growth
36.84%-14.61%7.23%6.41%73.33%25.00%
Dividend Yield
3.74%4.89%5.28%4.93%6.30%4.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
6.866.786.297.055.878.66
P/FCF Ratio
3.583.303.47130.338.314.04
PS Ratio
0.370.270.300.280.250.23