CRESTEC Inc. (TYO:7812)
Japan · Delayed Price · Currency is JPY 2,064.00
+1.00 (0.05%)
Sep 9, 2026, 10:00 AM JST
CRESTEC Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 18,273 | 18,785 | 19,066 | 21,270 | 18,610 | |
Revenue Growth | -2.73% | -1.47% | -10.36% | 14.29% | 7.90% |
Cost of Revenue | 12,590 | 13,166 | 13,560 | 15,085 | 13,500 |
Gross Profit | 5,683 | 5,619 | 5,506 | 6,185 | 5,110 |
Selling, General & Admin | 4,086 | 3,942 | 3,992 | 3,868 | 3,595 |
Research & Development | 23 | 70 | 62 | 53 | 36 |
Amortization of Goodwill & Intangibles | 47 | 30 | 30 | 30 | 30 |
Operating Expenses | 4,340 | 4,300 | 4,325 | 4,569 | 3,934 |
Operating Income | 1,343 | 1,319 | 1,181 | 1,616 | 1,176 |
Interest Expense | -141 | -144 | -131 | -130 | -112 |
Interest & Investment Income | 23 | 18 | 22 | 20 | 13 |
Currency Exchange Gain (Loss) | 220 | -109 | 113 | 10 | 181 |
Other Non Operating Income (Expenses) | 23 | 24 | 43 | 28 | 47 |
EBT Excluding Unusual Items | 1,468 | 1,108 | 1,228 | 1,544 | 1,305 |
Gain (Loss) on Sale of Investments | - | - | - | 17 | - |
Gain (Loss) on Sale of Assets | 56 | 111 | 56 | 119 | 58 |
Asset Writedown | -42 | -34 | - | -93 | - |
Other Unusual Items | 112 | - | - | 116 | -133 |
Pretax Income | 1,594 | 1,185 | 1,284 | 1,703 | 1,230 |
Income Tax Expense | 513 | 433 | 301 | 758 | 354 |
Earnings From Continuing Operations | 1,081 | 752 | 983 | 945 | 876 |
Minority Interest in Earnings | -99 | -16 | -73 | -94 | -85 |
Net Income | 982 | 736 | 910 | 851 | 791 |
Net Income to Common | 982 | 736 | 910 | 851 | 791 |
Net Income Growth | 33.42% | -19.12% | 6.93% | 7.58% | 74.61% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change | -2.63% | -0.46% | -0.00% | -0.00% | 0.57% |
EPS (Basic) | 328.73 | 239.90 | 295.24 | 276.10 | 256.63 |
EPS (Diluted) | 328.73 | 239.90 | 295.24 | 276.10 | 256.63 |
EPS Growth | 37.03% | -18.75% | 6.93% | 7.59% | 73.63% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 1,815 | 1,513 | 1,649 | 46 | 559 |
Free Cash Flow Per Share | 607.57 | 493.16 | 535.00 | 14.92 | 181.36 |
Dividend Per Share | - | 76.000 | 89.000 | 83.000 | 78.000 |
Dividend Growth | - | -14.61% | 7.23% | 6.41% | 73.33% |
Gross Margin | 31.10% | 29.91% | 28.88% | 29.08% | 27.46% |
Operating Margin | 7.35% | 7.02% | 6.19% | 7.60% | 6.32% |
Profit Margin | 5.37% | 3.92% | 4.77% | 4.00% | 4.25% |
Free Cash Flow Margin | 9.93% | 8.05% | 8.65% | 0.22% | 3.00% |
EBITDA | 2,236 | 2,157 | 2,058 | 2,427 | 1,952 |
EBITDA Margin | 12.24% | 11.48% | 10.79% | 11.41% | 10.49% |
D&A For EBITDA | 893 | 838 | 877 | 811 | 776 |
EBIT | 1,343 | 1,319 | 1,181 | 1,616 | 1,176 |
EBIT Margin | 7.35% | 7.02% | 6.19% | 7.60% | 6.32% |
Effective Tax Rate | 32.18% | 36.54% | 23.44% | 44.51% | 28.78% |