JAPAN Creative Platform Group Co., Ltd. (TYO:7814)
Japan
· Delayed Price · Currency is JPY 522.00
-1.00 (-0.19%)
Jul 9, 2025, 3:30 PM JST
TYO:7814 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 82,226 | 80,100 | 74,846 | 64,416 | 54,620 | 51,248 | Upgrade
| |
Revenue Growth (YoY) | 9.30% | 7.02% | 16.19% | 17.94% | 6.58% | -8.16% | Upgrade
|
Cost of Revenue | 57,885 | 56,664 | 54,379 | 46,424 | 39,576 | 38,121 | Upgrade
|
Gross Profit | 24,341 | 23,436 | 20,467 | 17,992 | 15,044 | 13,127 | Upgrade
|
Selling, General & Admin | 20,142 | 19,085 | 17,003 | 14,743 | 13,299 | 13,594 | Upgrade
|
Operating Expenses | 20,818 | 19,761 | 17,155 | 15,093 | 13,631 | 13,646 | Upgrade
|
Operating Income | 3,523 | 3,675 | 3,312 | 2,899 | 1,413 | -519 | Upgrade
|
Interest Expense | -367 | -246 | -154 | -161 | -152 | -124 | Upgrade
|
Interest & Investment Income | 458 | 224 | 216 | 250 | 209 | 42 | Upgrade
|
Earnings From Equity Investments | 193 | 179 | 199 | 49 | 31 | -93 | Upgrade
|
Other Non Operating Income (Expenses) | 293 | 426 | 420 | 606 | 917 | 1,400 | Upgrade
|
EBT Excluding Unusual Items | 4,258 | 4,258 | 3,993 | 3,643 | 2,418 | 706 | Upgrade
|
Gain (Loss) on Sale of Investments | -50 | 49 | -267 | 133 | -137 | 105 | Upgrade
|
Gain (Loss) on Sale of Assets | 1,523 | 126 | 362 | 496 | 6 | -2 | Upgrade
|
Asset Writedown | -267 | -239 | -693 | -530 | -193 | -248 | Upgrade
|
Other Unusual Items | -41 | -211 | 304 | -387 | -190 | -81 | Upgrade
|
Pretax Income | 5,423 | 3,983 | 3,699 | 3,355 | 1,904 | 480 | Upgrade
|
Income Tax Expense | 1,182 | 1,175 | 1,287 | 1,314 | 887 | 379 | Upgrade
|
Earnings From Continuing Operations | 4,241 | 2,808 | 2,412 | 2,041 | 1,017 | 101 | Upgrade
|
Minority Interest in Earnings | -9 | 63 | 96 | -38 | -66 | -84 | Upgrade
|
Net Income | 4,232 | 2,871 | 2,508 | 2,003 | 951 | 17 | Upgrade
|
Net Income to Common | 4,232 | 2,871 | 2,508 | 2,003 | 951 | 17 | Upgrade
|
Net Income Growth | 87.92% | 14.47% | 25.21% | 110.62% | 5494.12% | -98.67% | Upgrade
|
Shares Outstanding (Basic) | 48 | 49 | 49 | 48 | 50 | 48 | Upgrade
|
Shares Outstanding (Diluted) | 48 | 49 | 49 | 48 | 50 | 48 | Upgrade
|
Shares Change (YoY) | -4.06% | -1.02% | 2.06% | -4.15% | 3.96% | 298.15% | Upgrade
|
EPS (Basic) | 88.74 | 58.91 | 50.94 | 41.52 | 18.90 | 0.35 | Upgrade
|
EPS (Diluted) | 88.74 | 58.91 | 50.94 | 41.52 | 18.90 | 0.35 | Upgrade
|
EPS Growth | 95.88% | 15.65% | 22.68% | 119.73% | 5281.16% | -99.67% | Upgrade
|
Free Cash Flow | - | 5,165 | -2,069 | 774 | 1,049 | 1,436 | Upgrade
|
Free Cash Flow Per Share | - | 105.98 | -42.02 | 16.04 | 20.84 | 29.66 | Upgrade
|
Dividend Per Share | 13.250 | 13.000 | 12.000 | 11.000 | 10.500 | 10.000 | Upgrade
|
Dividend Growth | 6.00% | 8.33% | 9.09% | 4.76% | 5.00% | - | Upgrade
|
Gross Margin | 29.60% | 29.26% | 27.35% | 27.93% | 27.54% | 25.61% | Upgrade
|
Operating Margin | 4.29% | 4.59% | 4.42% | 4.50% | 2.59% | -1.01% | Upgrade
|
Profit Margin | 5.15% | 3.58% | 3.35% | 3.11% | 1.74% | 0.03% | Upgrade
|
Free Cash Flow Margin | - | 6.45% | -2.76% | 1.20% | 1.92% | 2.80% | Upgrade
|
EBITDA | 5,561 | 5,709 | 5,331 | 4,631 | 3,180 | 1,429 | Upgrade
|
EBITDA Margin | 6.76% | 7.13% | 7.12% | 7.19% | 5.82% | 2.79% | Upgrade
|
D&A For EBITDA | 2,038 | 2,034 | 2,019 | 1,732 | 1,767 | 1,948 | Upgrade
|
EBIT | 3,523 | 3,675 | 3,312 | 2,899 | 1,413 | -519 | Upgrade
|
EBIT Margin | 4.29% | 4.59% | 4.42% | 4.50% | 2.59% | -1.01% | Upgrade
|
Effective Tax Rate | 21.80% | 29.50% | 34.79% | 39.16% | 46.59% | 78.96% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.