JAPAN Creative Platform Group Co., Ltd. (TYO:7814)
Japan flag Japan · Delayed Price · Currency is JPY
639.00
-6.00 (-0.93%)
Jul 29, 2026, 3:30 PM JST

TYO:7814 Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
89,56486,98780,10074,84664,41654,620
Revenue Growth
8.92%8.60%7.02%16.19%17.94%6.58%
Gross Profit
28,45027,75823,43620,46717,99215,044
Operating Income
2,5873,0023,6753,3122,8991,413
Net Income
5,5186,5302,8712,5082,003951
Earnings Per Share
116.59139.0058.9150.9441.5218.90
EPS Growth
31.38%135.95%15.65%22.68%119.73%5281.16%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,64311,51112,24414,38610,40012,231
Total Debt
49,44948,77442,97546,47540,05041,450
Net Cash (Debt)
-33,806-37,263-30,731-32,089-29,650-29,219
Net Cash Growth
------
Net Cash Per Share
-714.26-793.18-630.57-651.71-614.60-580.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-3,8906,7341,7992,2384,674
Capital Expenditures
--7,467-1,569-3,868-1,464-3,625
Free Cash Flow
--3,5775,165-2,0697741,049
Free Cash Flow Growth
-----26.21%-26.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.77%31.91%29.26%27.35%27.93%27.54%
Operating Margin
2.89%3.45%4.59%4.42%4.50%2.59%
Pretax Margin
7.14%8.43%4.97%4.94%5.21%3.49%
Profit Margin
6.16%7.51%3.58%3.35%3.11%1.74%
FCF Margin
--4.11%6.45%-2.76%1.20%1.92%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
15.00014.00013.00012.00011.00010.500
Dividend Per Share Growth
348.15%7.69%8.33%9.09%4.76%5.00%
Dividend Yield
2.33%1.83%2.99%2.28%2.23%3.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.535.627.7011.7713.6117.66
P/FCF Ratio
--4.28-35.2216.01
PS Ratio
0.340.420.280.400.420.31