JAPAN Creative Platform Group Co., Ltd. (TYO:7814)
Japan flag Japan · Delayed Price · Currency is JPY
601.00
-19.00 (-3.06%)
Nov 6, 2026, 3:30 PM JST

TYO:7814 Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
92,49786,98780,10074,84664,41654,620
Revenue Growth
11.59%8.60%7.02%16.19%17.94%6.58%
Gross Profit
29,08527,75823,43620,46717,99215,044
Operating Income
2,2913,0023,6753,3122,8991,413
Net Income
5,7166,5302,8712,5082,003951
Earnings Per Share
120.79139.0058.9150.9441.5218.90
EPS Growth
96.14%135.95%15.65%22.68%119.73%5281.16%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14,88411,51112,24414,38610,40012,231
Total Debt
50,37448,77442,97546,47540,05041,450
Net Cash (Debt)
-35,490-37,263-30,731-32,089-29,650-29,219
Net Cash Growth
------
Net Cash Per Share
-749.95-793.18-630.57-651.71-614.60-580.55

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,1133,8906,7341,7992,2384,674
Capital Expenditures
-8,483-7,467-1,569-3,868-1,464-3,625
Free Cash Flow
-1,370-3,5775,165-2,0697741,049
Free Cash Flow Growth
-----26.21%-26.95%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.44%31.91%29.26%27.35%27.93%27.54%
Operating Margin
2.48%3.45%4.59%4.42%4.50%2.59%
Pretax Margin
7.09%8.43%4.97%4.94%5.21%3.49%
Profit Margin
6.18%7.51%3.58%3.35%3.11%1.74%
FCF Margin
-1.48%-4.11%6.45%-2.76%1.20%1.92%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
15.00014.00013.00012.00011.00010.500
Dividend Per Share Growth
2.72%7.69%8.33%9.09%4.76%5.00%
Dividend Yield
2.50%1.81%2.74%2.04%1.95%3.02%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.985.627.7011.7713.6117.66
P/FCF Ratio
--4.28-35.2216.01
PS Ratio
0.300.420.280.400.420.31