Maeda Kosen Co., Ltd. (TYO:7821)
2,024.00
+44.00 (2.22%)
Aug 20, 2026, 11:28 AM JST
Maeda Kosen Ratios and Metrics
Market cap in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 132,038 | 117,367 | 127,356 | 114,984 | 96,997 | 92,679 | |
Market Cap Growth | 9.87% | -7.84% | 10.76% | 18.54% | 4.66% | -18.07% |
Enterprise Value | 109,365 | 97,376 | 106,882 | 105,598 | 107,219 | 95,443 |
Last Close Price | 1980.00 | 1760.00 | 1868.47 | 1641.35 | 1529.90 | 1394.73 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
PE Ratio | 13.90 | 12.26 | 13.42 | 14.41 | 18.45 | 22.18 |
Forward PE | 13.47 | 12.29 | 13.73 | 13.85 | 15.08 | 18.75 |
PS Ratio | 1.85 | 1.64 | 1.99 | 2.06 | 1.93 | 2.09 |
PB Ratio | 1.73 | 1.54 | 1.86 | 1.84 | 2.23 | 2.23 |
P/TBV Ratio | 1.77 | 1.57 | 1.90 | 1.88 | 2.31 | 2.29 |
P/FCF Ratio | 21.90 | 19.46 | 11.31 | 12.45 | 24.87 | - |
P/OCF Ratio | 12.06 | 10.72 | 9.50 | 9.56 | 11.93 | 45.92 |
PEG Ratio | - | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
EV/Sales Ratio | 1.53 | 1.36 | 1.67 | 1.89 | 2.14 | 2.15 |
EV/EBITDA Ratio | 6.95 | 6.19 | 6.89 | 7.49 | 9.18 | 11.23 |
EV/EBIT Ratio | 9.08 | 8.09 | 8.89 | 9.84 | 12.62 | 18.58 |
EV/FCF Ratio | 18.14 | 16.15 | 9.49 | 11.44 | 27.49 | - |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Debt / Equity Ratio | 0.05 | 0.05 | 0.06 | 0.08 | 0.48 | 0.44 |
Debt / EBITDA Ratio | 0.22 | 0.22 | 0.25 | 0.35 | 1.77 | 2.18 |
Debt / FCF Ratio | 0.58 | 0.58 | 0.34 | 0.53 | 5.30 | - |
Net Debt / Equity Ratio | -0.30 | -0.30 | -0.27 | -0.26 | 0.14 | 0.14 |
Net Debt / EBITDA Ratio | -1.44 | -1.44 | -1.19 | -1.17 | 0.52 | 0.67 |
Net Debt / FCF Ratio | -3.76 | -3.76 | -1.63 | -1.79 | 1.56 | -2.47 |
Asset Turnover | 0.79 | 0.79 | 0.77 | 0.72 | 0.70 | - |
Inventory Turnover | 2.69 | 2.69 | 2.67 | 2.53 | 2.48 | - |
Quick Ratio | 2.69 | 2.69 | 2.96 | 2.96 | 1.12 | 2.80 |
Current Ratio | 4.55 | 4.55 | 4.32 | 4.20 | 1.70 | 4.40 |
Return on Equity (ROE) | 13.24% | 13.24% | 14.49% | 15.06% | 12.36% | - |
Return on Assets (ROA) | 8.28% | 8.28% | 8.99% | 8.65% | 7.40% | - |
Return on Invested Capital (ROIC) | 15.66% | 16.42% | 18.40% | 16.01% | 12.06% | 8.69% |
Return on Capital Employed (ROCE) | 14.80% | 14.80% | 16.20% | 15.70% | 17.00% | 8.50% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Earnings Yield | 7.25% | 8.15% | 7.45% | 6.94% | 5.42% | 4.51% |
FCF Yield | 4.57% | 5.14% | 8.84% | 8.03% | 4.02% | -2.49% |
Dividend Yield | 1.59% | 1.70% | 1.39% | 1.28% | 0.92% | 1.12% |
Payout Ratio | 19.62% | 19.62% | 16.47% | 12.93% | 16.20% | 23.49% |
Buyback Yield / Dilution | 1.07% | 1.07% | 0.26% | 1.85% | 1.40% | -0.07% |
Total Shareholder Return | 2.66% | 2.78% | 1.65% | 3.13% | 2.31% | 1.05% |