Maeda Kosen Co., Ltd. (TYO:7821)
Japan · Delayed Price · Currency is JPY 1,964.00
-21.00 (-1.06%)
Jul 31, 2026, 10:49 AM JST
Maeda Kosen Ratios and Metrics
Market cap in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Sep '21 Sep 20, 2021 |
| 132,372 | 127,356 | 114,984 | 96,997 | 92,679 | 113,120 | |
Market Cap Growth | 3.18% | 10.76% | 18.54% | 4.66% | -18.07% | 35.49% |
Enterprise Value | 112,381 | 106,882 | 105,598 | 107,219 | 95,443 | 116,215 |
Last Close Price | 1985.00 | 1870.61 | 1643.23 | 1531.65 | 1396.33 | 1690.70 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Sep '21 Sep 20, 2021 |
PE Ratio | 13.75 | 13.42 | 14.41 | 18.45 | 22.18 | 24.62 |
Forward PE | 13.86 | 13.73 | 13.85 | 15.08 | 18.75 | 26.69 |
PS Ratio | 1.87 | 1.99 | 2.06 | 1.93 | 2.09 | 2.62 |
PB Ratio | 1.76 | 1.86 | 1.84 | 2.23 | 2.23 | 2.99 |
P/TBV Ratio | 1.80 | 1.90 | 1.88 | 2.31 | 2.29 | 3.10 |
P/FCF Ratio | 15.82 | 11.31 | 12.45 | 24.87 | - | 29.73 |
P/OCF Ratio | 10.78 | 9.50 | 9.56 | 11.93 | 45.92 | 16.59 |
PEG Ratio | - | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Sep '21 Sep 20, 2021 |
EV/Sales Ratio | 1.59 | 1.67 | 1.89 | 2.14 | 2.15 | 2.69 |
EV/EBITDA Ratio | 7.56 | 6.89 | 7.49 | 9.18 | 11.23 | 12.09 |
EV/EBIT Ratio | 9.96 | 8.89 | 9.84 | 12.62 | 18.58 | 17.98 |
EV/FCF Ratio | 13.43 | 9.49 | 11.44 | 27.49 | - | 30.54 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Sep '21 Sep 20, 2021 |
Debt / Equity Ratio | 0.04 | 0.06 | 0.08 | 0.48 | 0.44 | 0.44 |
Debt / EBITDA Ratio | 0.21 | 0.25 | 0.35 | 1.77 | 2.18 | 1.72 |
Debt / FCF Ratio | - | 0.34 | 0.53 | 5.30 | - | 4.34 |
Net Debt / Equity Ratio | -0.27 | -0.27 | -0.26 | 0.14 | 0.14 | 0.09 |
Net Debt / EBITDA Ratio | -1.32 | -1.19 | -1.17 | 0.52 | 0.67 | 0.35 |
Net Debt / FCF Ratio | - | -1.63 | -1.79 | 1.56 | -2.47 | 0.89 |
Asset Turnover | 0.81 | 0.77 | 0.72 | 0.70 | - | 0.71 |
Inventory Turnover | 2.94 | 2.67 | 2.53 | 2.48 | - | 3.45 |
Quick Ratio | 2.88 | 2.96 | 2.96 | 1.12 | 2.80 | 2.91 |
Current Ratio | 5.07 | 4.32 | 4.20 | 1.70 | 4.40 | 3.88 |
Return on Equity (ROE) | 13.68% | 14.49% | 15.06% | 12.36% | - | 12.88% |
Return on Assets (ROA) | 8.32% | 8.99% | 8.65% | 7.40% | - | 6.58% |
Return on Invested Capital (ROIC) | 15.45% | 18.40% | 16.01% | 12.06% | 8.69% | 11.64% |
Return on Capital Employed (ROCE) | 14.40% | 16.20% | 15.70% | 17.00% | 8.50% | 11.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Sep '21 Sep 20, 2021 |
Earnings Yield | 7.34% | 7.45% | 6.94% | 5.42% | 4.51% | 4.06% |
FCF Yield | 6.32% | 8.84% | 8.03% | 4.02% | -2.49% | 3.36% |
Dividend Yield | 1.42% | 1.39% | 1.28% | 0.91% | 1.12% | 0.71% |
Payout Ratio | - | 16.47% | 12.93% | 16.20% | 23.49% | 14.39% |
Buyback Yield / Dilution | 1.15% | 0.26% | 1.85% | 1.40% | -0.07% | -0.08% |
Total Shareholder Return | 2.58% | 1.65% | 3.13% | 2.31% | 1.05% | 0.63% |