Maeda Kosen Co., Ltd. (TYO:7821)
Japan flag Japan · Delayed Price · Currency is JPY
2,022.00
+42.00 (2.12%)
Aug 20, 2026, 10:12 AM JST

Maeda Kosen Statistics

Total Valuation

Maeda Kosen has a market cap or net worth of JPY 132.04 billion. The enterprise value is 109.37 billion.

Market Cap132.04B
Enterprise Value 109.37B

Important Dates

The last earnings date was Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

Maeda Kosen has 66.69 million shares outstanding. The number of shares has decreased by -1.07% in one year.

Current Share Class 66.69M
Shares Outstanding 66.69M
Shares Change (YoY) -1.07%
Shares Change (QoQ) -0.31%
Owned by Insiders (%) 33.97%
Owned by Institutions (%) 48.29%
Float 44.03M

Valuation Ratios

The trailing PE ratio is 13.90 and the forward PE ratio is 13.47.

PE Ratio 13.90
Forward PE 13.47
PS Ratio 1.85
PB Ratio 1.73
P/TBV Ratio 1.77
P/FCF Ratio 21.90
P/OCF Ratio 12.06
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.95, with an EV/FCF ratio of 18.14.

EV / Earnings 11.43
EV / Sales 1.53
EV / EBITDA 6.95
EV / EBIT 9.08
EV / FCF 18.14

Financial Position

The company has a current ratio of 4.55, with a Debt / Equity ratio of 0.05.

Current Ratio 4.55
Quick Ratio 2.69
Debt / Equity 0.05
Debt / EBITDA 0.22
Debt / FCF 0.58
Interest Coverage 141.64

Financial Efficiency

Return on equity (ROE) is 13.24% and return on invested capital (ROIC) is 15.66%.

Return on Equity (ROE) 13.24%
Return on Assets (ROA) 8.28%
Return on Invested Capital (ROIC) 15.66%
Return on Capital Employed (ROCE) 14.76%
Weighted Average Cost of Capital (WACC) 5.93%
Revenue Per Employee 49.40M
Profits Per Employee 6.62M
Employee Count1,445
Asset Turnover 0.79
Inventory Turnover 2.69

Taxes

In the past 12 months, Maeda Kosen has paid 3.99 billion in taxes.

Income Tax 3.99B
Effective Tax Rate 29.40%

Stock Price Statistics

The stock price has increased by +9.64% in the last 52 weeks. The beta is 0.33, so Maeda Kosen's price volatility has been lower than the market average.

Beta (5Y) 0.33
52-Week Price Change +9.64%
50-Day Moving Average 1,869.14
200-Day Moving Average 1,928.40
Relative Strength Index (RSI) 54.19
Average Volume (20 Days) 180,810

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Maeda Kosen had revenue of JPY 71.39 billion and earned 9.57 billion in profits. Earnings per share was 142.43.

Revenue71.39B
Gross Profit 26.54B
Operating Income 12.04B
Pretax Income 13.56B
Net Income 9.57B
EBITDA 15.74B
EBIT 12.04B
Earnings Per Share (EPS) 142.43
Full Income Statement

Balance Sheet

The company has 26.19 billion in cash and 3.51 billion in debt, with a net cash position of 22.67 billion or 340.00 per share.

Cash & Cash Equivalents 26.19B
Total Debt 3.51B
Net Cash 22.67B
Net Cash Per Share 340.00
Equity (Book Value) 76.18B
Book Value Per Share 1,142.32
Working Capital 47.26B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.95 billion and capital expenditures -4.92 billion, giving a free cash flow of 6.03 billion.

Operating Cash Flow 10.95B
Capital Expenditures -4.92B
Depreciation & Amortization 3.70B
Net Borrowing -1.37B
Free Cash Flow 6.03B
FCF Per Share 90.42
Full Cash Flow Statement

Margins

Gross margin is 37.18%, with operating and profit margins of 16.86% and 13.41%.

Gross Margin 37.18%
Operating Margin 16.86%
Pretax Margin 18.99%
Profit Margin 13.41%
EBITDA Margin 22.05%
EBIT Margin 16.86%
FCF Margin 8.45%

Dividends & Yields

This stock pays an annual dividend of 32.00, which amounts to a dividend yield of 1.59%.

Dividend Per Share 32.00
Dividend Yield 1.59%
Dividend Growth (YoY) 15.38%
Years of Dividend Growth n/a
Payout Ratio 19.62%
Buyback Yield 1.07%
Shareholder Yield 2.66%
Earnings Yield 7.25%
FCF Yield 4.57%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Maeda Kosen is 2,800.00, which is 38.48% higher than the current price. The consensus rating is "Buy".

Price Target 2,800.00
Price Target Difference 38.48%
Analyst Consensus Buy
Analyst Count 2
Revenue Growth Forecast (3Y) n/a
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on June 27, 2024. It was a forward split with a ratio of 2.

Last Split Date Jun 27, 2024
Split Type Forward
Split Ratio 2

Scores

Maeda Kosen has an Altman Z-Score of 6.82 and a Piotroski F-Score of 8.

Altman Z-Score 6.82
Piotroski F-Score 8