Maeda Kosen Co., Ltd. (TYO:7821)
Japan flag Japan · Delayed Price · Currency is JPY
1,985.00
+19.00 (0.97%)
Jul 30, 2026, 3:30 PM JST

Maeda Kosen Statistics

Total Valuation

Maeda Kosen has a market cap or net worth of JPY 132.37 billion. The enterprise value is 112.38 billion.

Market Cap132.37B
Enterprise Value 112.38B

Important Dates

The next confirmed earnings date is Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

Maeda Kosen has 66.69 million shares outstanding. The number of shares has decreased by -1.15% in one year.

Current Share Class 66.69M
Shares Outstanding 66.69M
Shares Change (YoY) -1.15%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 33.97%
Owned by Institutions (%) 48.24%
Float 44.03M

Valuation Ratios

The trailing PE ratio is 13.75 and the forward PE ratio is 13.86.

PE Ratio 13.75
Forward PE 13.86
PS Ratio 1.87
PB Ratio 1.76
P/TBV Ratio 1.80
P/FCF Ratio 15.82
P/OCF Ratio 10.78
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.56, with an EV/FCF ratio of 13.43.

EV / Earnings 11.57
EV / Sales 1.59
EV / EBITDA 7.56
EV / EBIT 9.96
EV / FCF 13.43

Financial Position

The company has a current ratio of 5.07, with a Debt / Equity ratio of 0.04.

Current Ratio 5.07
Quick Ratio 2.88
Debt / Equity 0.04
Debt / EBITDA 0.21
Debt / FCF 0.38
Interest Coverage 146.82

Financial Efficiency

Return on equity (ROE) is 13.68% and return on invested capital (ROIC) is 15.45%.

Return on Equity (ROE) 13.68%
Return on Assets (ROA) 8.32%
Return on Invested Capital (ROIC) 15.45%
Return on Capital Employed (ROCE) 14.44%
Weighted Average Cost of Capital (WACC) 5.84%
Revenue Per Employee 49.00M
Profits Per Employee 6.72M
Employee Count1,445
Asset Turnover 0.81
Inventory Turnover 2.94

Taxes

In the past 12 months, Maeda Kosen has paid 3.54 billion in taxes.

Income Tax 3.54B
Effective Tax Rate 26.69%

Stock Price Statistics

The stock price has increased by +3.76% in the last 52 weeks. The beta is 0.31, so Maeda Kosen's price volatility has been lower than the market average.

Beta (5Y) 0.31
52-Week Price Change +3.76%
50-Day Moving Average 1,811.06
200-Day Moving Average 1,925.85
Relative Strength Index (RSI) 71.87
Average Volume (20 Days) 148,180

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Maeda Kosen had revenue of JPY 70.80 billion and earned 9.71 billion in profits. Earnings per share was 144.36.

Revenue70.80B
Gross Profit 25.95B
Operating Income 11.60B
Pretax Income 13.25B
Net Income 9.71B
EBITDA 15.18B
EBIT 11.60B
Earnings Per Share (EPS) 144.36
Full Income Statement

Balance Sheet

The company has 23.14 billion in cash and 3.15 billion in debt, with a net cash position of 19.99 billion or 299.78 per share.

Cash & Cash Equivalents 23.14B
Total Debt 3.15B
Net Cash 19.99B
Net Cash Per Share 299.78
Equity (Book Value) 75.05B
Book Value Per Share 1,117.03
Working Capital 46.15B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 12.28 billion and capital expenditures -3.91 billion, giving a free cash flow of 8.37 billion.

Operating Cash Flow 12.28B
Capital Expenditures -3.91B
Depreciation & Amortization 3.58B
Net Borrowing -566.00M
Free Cash Flow 8.37B
FCF Per Share 125.47
Full Cash Flow Statement

Margins

Gross margin is 36.66%, with operating and profit margins of 16.38% and 13.72%.

Gross Margin 36.66%
Operating Margin 16.38%
Pretax Margin 18.71%
Profit Margin 13.72%
EBITDA Margin 21.44%
EBIT Margin 16.38%
FCF Margin 12.04%

Dividends & Yields

This stock pays an annual dividend of 28.00, which amounts to a dividend yield of 1.42%.

Dividend Per Share 28.00
Dividend Yield 1.42%
Dividend Growth (YoY) 7.69%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 1.15%
Shareholder Yield 2.64%
Earnings Yield 7.34%
FCF Yield 6.32%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Maeda Kosen is 2,800.00, which is 41.06% higher than the current price. The consensus rating is "Buy".

Price Target 2,800.00
Price Target Difference 41.06%
Analyst Consensus Buy
Analyst Count 2
Revenue Growth Forecast (3Y) 7.38%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on June 27, 2024. It was a forward split with a ratio of 2.

Last Split Date Jun 27, 2024
Split Type Forward
Split Ratio 2

Scores

Maeda Kosen has an Altman Z-Score of 7.46 and a Piotroski F-Score of 6.

Altman Z-Score 7.46
Piotroski F-Score 6