Eidai Co.,Ltd. (TYO:7822)
Japan · Delayed Price · Currency is JPY 249.00
-3.00 (-1.19%)
Feb 16, 2026, 3:30 PM JST
Eidai Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 72,741 | 71,202 | 71,665 | 69,787 | 59,444 | 55,814 | |
Revenue Growth (YoY) | 3.03% | -0.65% | 2.69% | 17.40% | 6.50% | -2.28% |
Cost of Revenue | 57,129 | 56,440 | 56,630 | 55,362 | 44,717 | 41,812 |
Gross Profit | 15,612 | 14,762 | 15,035 | 14,425 | 14,727 | 14,002 |
Selling, General & Admin | 15,196 | 15,055 | 14,666 | 15,568 | 14,767 | 14,391 |
Operating Expenses | 15,196 | 15,055 | 14,666 | 15,568 | 14,767 | 14,385 |
Operating Income | 416 | -293 | 369 | -1,143 | -40 | -383 |
Interest Expense | -386 | -367 | -359 | -223 | -99 | -51 |
Interest & Investment Income | 186 | 167 | 160 | 154 | 140 | 143 |
Earnings From Equity Investments | 14 | 17 | 22 | 23 | 17 | 51 |
Currency Exchange Gain (Loss) | 8 | 11 | 10 | 23 | 32 | 83 |
Other Non Operating Income (Expenses) | 18 | 66 | 119 | -145 | 9 | -71 |
EBT Excluding Unusual Items | 256 | -399 | 321 | -1,311 | 59 | -228 |
Gain (Loss) on Sale of Investments | - | - | - | -252 | 36 | 1,195 |
Gain (Loss) on Sale of Assets | - | 5 | 3 | 4 | 297 | - |
Asset Writedown | -40 | -43 | -61 | -1,322 | -4 | -22 |
Other Unusual Items | 79 | 45 | 1,957 | 1,304 | -34 | -10 |
Pretax Income | 295 | -392 | 2,220 | -1,577 | 354 | 935 |
Income Tax Expense | 500 | 462 | -334 | 198 | 252 | 107 |
Earnings From Continuing Operations | -205 | -854 | 2,554 | -1,775 | 102 | 828 |
Minority Interest in Earnings | 650 | 825 | 665 | 671 | 287 | 123 |
Net Income | 445 | -29 | 3,219 | -1,104 | 389 | 951 |
Net Income to Common | 445 | -29 | 3,219 | -1,104 | 389 | 951 |
Net Income Growth | -82.56% | - | - | - | -59.10% | - |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Change (YoY) | -0.00% | - | - | - | - | -1.60% |
EPS (Basic) | 10.07 | -0.66 | 72.84 | -24.98 | 8.80 | 21.52 |
EPS (Diluted) | 10.07 | -0.66 | 72.84 | -24.98 | 8.80 | 21.52 |
EPS Growth | -82.56% | - | - | - | -59.10% | - |
Free Cash Flow | - | -4,213 | 8,429 | -1,674 | -9,947 | -8,790 |
Free Cash Flow Per Share | - | -95.33 | 190.72 | -37.88 | -225.07 | -198.89 |
Dividend Per Share | 5.000 | 10.000 | 10.000 | 10.000 | 12.000 | 12.000 |
Dividend Growth | -50.00% | - | - | -16.67% | - | -25.00% |
Gross Margin | 21.46% | 20.73% | 20.98% | 20.67% | 24.77% | 25.09% |
Operating Margin | 0.57% | -0.41% | 0.52% | -1.64% | -0.07% | -0.69% |
Profit Margin | 0.61% | -0.04% | 4.49% | -1.58% | 0.65% | 1.70% |
Free Cash Flow Margin | - | -5.92% | 11.76% | -2.40% | -16.73% | -15.75% |
EBITDA | 3,997 | 3,090 | 3,488 | 1,387 | 1,760 | 1,411 |
EBITDA Margin | 5.50% | 4.34% | 4.87% | 1.99% | 2.96% | 2.53% |
D&A For EBITDA | 3,581 | 3,383 | 3,119 | 2,530 | 1,800 | 1,794 |
EBIT | 416 | -293 | 369 | -1,143 | -40 | -383 |
EBIT Margin | 0.57% | -0.41% | 0.52% | -1.64% | -0.07% | -0.69% |
Effective Tax Rate | 169.49% | - | - | - | 71.19% | 11.44% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.