Eidai Co.,Ltd. (TYO:7822)
205.00
+1.00 (0.49%)
Apr 24, 2025, 3:30 PM JST
Eidai Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 70,602 | 71,665 | 69,787 | 59,444 | 55,814 | 57,119 | Upgrade
|
Revenue Growth (YoY) | -2.89% | 2.69% | 17.40% | 6.50% | -2.28% | -1.93% | Upgrade
|
Cost of Revenue | 56,112 | 56,630 | 55,362 | 44,717 | 41,812 | 43,331 | Upgrade
|
Gross Profit | 14,490 | 15,035 | 14,425 | 14,727 | 14,002 | 13,788 | Upgrade
|
Selling, General & Admin | 15,000 | 14,666 | 15,568 | 14,767 | 14,391 | 14,547 | Upgrade
|
Operating Expenses | 15,000 | 14,666 | 15,568 | 14,767 | 14,385 | 14,537 | Upgrade
|
Operating Income | -510 | 369 | -1,143 | -40 | -383 | -749 | Upgrade
|
Interest Expense | -359 | -359 | -223 | -99 | -51 | - | Upgrade
|
Interest & Investment Income | 163 | 160 | 154 | 140 | 143 | 162 | Upgrade
|
Earnings From Equity Investments | 15 | 22 | 23 | 17 | 51 | 22 | Upgrade
|
Currency Exchange Gain (Loss) | 8 | 10 | 23 | 32 | 83 | 46 | Upgrade
|
Other Non Operating Income (Expenses) | 74 | 119 | -145 | 9 | -71 | -129 | Upgrade
|
EBT Excluding Unusual Items | -609 | 321 | -1,311 | 59 | -228 | -648 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -252 | 36 | 1,195 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 9 | 3 | 4 | 297 | - | 5 | Upgrade
|
Asset Writedown | -69 | -61 | -1,322 | -4 | -22 | -18 | Upgrade
|
Other Unusual Items | 1,945 | 1,957 | 1,304 | -34 | -10 | -231 | Upgrade
|
Pretax Income | 1,276 | 2,220 | -1,577 | 354 | 935 | -892 | Upgrade
|
Income Tax Expense | -490 | -334 | 198 | 252 | 107 | 78 | Upgrade
|
Earnings From Continuing Operations | 1,766 | 2,554 | -1,775 | 102 | 828 | -970 | Upgrade
|
Minority Interest in Earnings | 785 | 665 | 671 | 287 | 123 | 36 | Upgrade
|
Net Income | 2,551 | 3,219 | -1,104 | 389 | 951 | -934 | Upgrade
|
Net Income to Common | 2,551 | 3,219 | -1,104 | 389 | 951 | -934 | Upgrade
|
Net Income Growth | 1144.39% | - | - | -59.10% | - | - | Upgrade
|
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 45 | Upgrade
|
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 45 | Upgrade
|
Shares Change (YoY) | 0.00% | - | - | - | -1.60% | -0.84% | Upgrade
|
EPS (Basic) | 57.72 | 72.84 | -24.98 | 8.80 | 21.52 | -20.80 | Upgrade
|
EPS (Diluted) | 57.72 | 72.84 | -24.98 | 8.80 | 21.52 | -20.80 | Upgrade
|
EPS Growth | 1144.38% | - | - | -59.10% | - | - | Upgrade
|
Free Cash Flow | - | 8,429 | -1,674 | -9,947 | -8,790 | -10,105 | Upgrade
|
Free Cash Flow Per Share | - | 190.72 | -37.88 | -225.07 | -198.89 | -224.99 | Upgrade
|
Dividend Per Share | 10.000 | 10.000 | 10.000 | 12.000 | 12.000 | 16.000 | Upgrade
|
Dividend Growth | - | - | -16.67% | - | -25.00% | -5.88% | Upgrade
|
Gross Margin | 20.52% | 20.98% | 20.67% | 24.77% | 25.09% | 24.14% | Upgrade
|
Operating Margin | -0.72% | 0.52% | -1.64% | -0.07% | -0.69% | -1.31% | Upgrade
|
Profit Margin | 3.61% | 4.49% | -1.58% | 0.65% | 1.70% | -1.64% | Upgrade
|
Free Cash Flow Margin | - | 11.76% | -2.40% | -16.73% | -15.75% | -17.69% | Upgrade
|
EBITDA | 3,051 | 3,488 | 1,387 | 1,760 | 1,411 | 975 | Upgrade
|
EBITDA Margin | 4.32% | 4.87% | 1.99% | 2.96% | 2.53% | 1.71% | Upgrade
|
D&A For EBITDA | 3,561 | 3,119 | 2,530 | 1,800 | 1,794 | 1,724 | Upgrade
|
EBIT | -510 | 369 | -1,143 | -40 | -383 | -749 | Upgrade
|
EBIT Margin | -0.72% | 0.52% | -1.64% | -0.07% | -0.69% | -1.31% | Upgrade
|
Effective Tax Rate | - | - | - | 71.19% | 11.44% | - | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.