Furuya Metal Co., Ltd. (TYO:7826)
Japan
· Delayed Price · Currency is JPY 2,452.00
-2.00 (-0.08%)
Apr 24, 2025, 3:30 PM JST
Furuya Metal Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 53,225 | 47,527 | 48,115 | 45,321 | 33,840 | 22,826 | Upgrade
|
| Revenue Growth (YoY) | 18.36% | -1.22% | 6.17% | 33.93% | 48.25% | 6.41% | Upgrade
|
| Cost of Revenue | 37,298 | 32,857 | 32,734 | 29,168 | 20,152 | 16,755 | Upgrade
|
| Gross Profit | 15,927 | 14,670 | 15,381 | 16,153 | 13,688 | 6,071 | Upgrade
|
| Selling, General & Admin | 4,800 | 4,856 | 3,895 | 3,096 | 3,236 | 2,391 | Upgrade
|
| Operating Expenses | 4,800 | 4,856 | 3,895 | 3,096 | 3,236 | 2,391 | Upgrade
|
| Operating Income | 11,127 | 9,814 | 11,486 | 13,057 | 10,452 | 3,680 | Upgrade
|
| Interest Expense | -1,118 | -905 | -409 | -118 | -54 | -62 | Upgrade
|
| Currency Exchange Gain (Loss) | -461 | 20 | 577 | -588 | 150 | 44 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,036 | 1,017 | 805 | 17 | 9 | 94 | Upgrade
|
| EBT Excluding Unusual Items | 10,584 | 9,946 | 12,459 | 12,368 | 10,557 | 3,756 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -8 | - | Upgrade
|
| Asset Writedown | 1,442 | 743 | -77 | 929 | - | - | Upgrade
|
| Pretax Income | 12,026 | 10,689 | 12,382 | 13,297 | 10,549 | 3,756 | Upgrade
|
| Income Tax Expense | 3,716 | 3,289 | 2,988 | 4,170 | 3,680 | 1,222 | Upgrade
|
| Earnings From Continuing Operations | 8,310 | 7,400 | 9,394 | 9,127 | 6,869 | 2,534 | Upgrade
|
| Minority Interest in Earnings | 9 | 10 | 12 | 15 | 20 | - | Upgrade
|
| Net Income | 8,319 | 7,410 | 9,406 | 9,142 | 6,889 | 2,534 | Upgrade
|
| Net Income to Common | 8,319 | 7,410 | 9,406 | 9,142 | 6,889 | 2,534 | Upgrade
|
| Net Income Growth | 12.59% | -21.22% | 2.89% | 32.70% | 171.86% | -6.46% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 23 | 21 | 21 | 20 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 23 | 21 | 21 | 20 | 18 | Upgrade
|
| Shares Change (YoY) | 15.83% | 9.71% | 0.09% | 3.83% | 15.18% | -13.39% | Upgrade
|
| EPS (Basic) | 338.88 | 322.45 | 449.19 | 436.96 | 342.23 | 145.11 | Upgrade
|
| EPS (Diluted) | 337.74 | 321.26 | 447.33 | 435.14 | 340.51 | 144.24 | Upgrade
|
| EPS Growth | -2.78% | -28.18% | 2.80% | 27.79% | 136.07% | 7.99% | Upgrade
|
| Free Cash Flow | -5,545 | 1,947 | -2,007 | -2,853 | -5,372 | -305 | Upgrade
|
| Free Cash Flow Per Share | -225.11 | 84.41 | -95.46 | -135.82 | -265.52 | -17.36 | Upgrade
|
| Dividend Per Share | 256.000 | 256.000 | 85.000 | 85.000 | 40.000 | 26.667 | Upgrade
|
| Dividend Growth | 201.18% | 201.18% | - | 112.50% | 50.00% | 14.29% | Upgrade
|
| Gross Margin | 29.92% | 30.87% | 31.97% | 35.64% | 40.45% | 26.60% | Upgrade
|
| Operating Margin | 20.91% | 20.65% | 23.87% | 28.81% | 30.89% | 16.12% | Upgrade
|
| Profit Margin | 15.63% | 15.59% | 19.55% | 20.17% | 20.36% | 11.10% | Upgrade
|
| Free Cash Flow Margin | -10.42% | 4.10% | -4.17% | -6.30% | -15.88% | -1.34% | Upgrade
|
| EBITDA | 12,441 | 11,077 | 12,417 | 13,830 | 11,098 | 4,141 | Upgrade
|
| EBITDA Margin | 23.37% | 23.31% | 25.81% | 30.52% | 32.80% | 18.14% | Upgrade
|
| D&A For EBITDA | 1,314 | 1,263 | 931 | 773 | 646 | 461 | Upgrade
|
| EBIT | 11,127 | 9,814 | 11,486 | 13,057 | 10,452 | 3,680 | Upgrade
|
| EBIT Margin | 20.91% | 20.65% | 23.87% | 28.81% | 30.89% | 16.12% | Upgrade
|
| Effective Tax Rate | 30.90% | 30.77% | 24.13% | 31.36% | 34.88% | 32.53% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.