Furuya Metal Co., Ltd. (TYO:7826)
Japan · Delayed Price · Currency is JPY 3,950.00
+60.00 (1.54%)
Jan 23, 2026, 3:30 PM JST
Furuya Metal Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 66,681 | 57,379 | 47,527 | 48,115 | 45,321 | 33,840 | Upgrade | |
Revenue Growth (YoY) | 29.99% | 20.73% | -1.22% | 6.17% | 33.93% | 48.25% | Upgrade |
Cost of Revenue | 51,812 | 43,191 | 32,857 | 32,734 | 29,168 | 20,152 | Upgrade |
Gross Profit | 14,869 | 14,188 | 14,670 | 15,381 | 16,153 | 13,688 | Upgrade |
Selling, General & Admin | 4,691 | 4,650 | 4,856 | 3,895 | 3,096 | 3,236 | Upgrade |
Operating Expenses | 4,691 | 4,650 | 4,856 | 3,895 | 3,096 | 3,236 | Upgrade |
Operating Income | 10,178 | 9,538 | 9,814 | 11,486 | 13,057 | 10,452 | Upgrade |
Interest Expense | -1,237 | -1,245 | -905 | -409 | -118 | -54 | Upgrade |
Currency Exchange Gain (Loss) | -235 | 2,193 | 20 | 577 | -588 | 150 | Upgrade |
Other Non Operating Income (Expenses) | 1,673 | 621 | 1,017 | 805 | 17 | 9 | Upgrade |
EBT Excluding Unusual Items | 10,379 | 11,107 | 9,946 | 12,459 | 12,368 | 10,557 | Upgrade |
Gain (Loss) on Sale of Investments | - | -116 | - | - | - | -8 | Upgrade |
Asset Writedown | -58 | -1,777 | 743 | -77 | 929 | - | Upgrade |
Other Unusual Items | - | -1 | - | - | - | - | Upgrade |
Pretax Income | 10,205 | 9,213 | 10,689 | 12,382 | 13,297 | 10,549 | Upgrade |
Income Tax Expense | 3,115 | 2,825 | 3,289 | 2,988 | 4,170 | 3,680 | Upgrade |
Earnings From Continuing Operations | 7,090 | 6,388 | 7,400 | 9,394 | 9,127 | 6,869 | Upgrade |
Minority Interest in Earnings | 79 | 80 | 10 | 12 | 15 | 20 | Upgrade |
Net Income | 7,169 | 6,468 | 7,410 | 9,406 | 9,142 | 6,889 | Upgrade |
Net Income to Common | 7,169 | 6,468 | 7,410 | 9,406 | 9,142 | 6,889 | Upgrade |
Net Income Growth | -5.75% | -12.71% | -21.22% | 2.89% | 32.70% | 171.86% | Upgrade |
Shares Outstanding (Basic) | 25 | 25 | 23 | 21 | 21 | 20 | Upgrade |
Shares Outstanding (Diluted) | 25 | 25 | 23 | 21 | 21 | 20 | Upgrade |
Shares Change (YoY) | 2.84% | 6.86% | 9.71% | 0.09% | 3.83% | 15.18% | Upgrade |
EPS (Basic) | 291.73 | 263.27 | 322.45 | 449.19 | 436.96 | 342.23 | Upgrade |
EPS (Diluted) | 290.84 | 262.42 | 321.26 | 447.33 | 435.14 | 340.51 | Upgrade |
EPS Growth | -8.35% | -18.32% | -28.18% | 2.80% | 27.79% | 136.07% | Upgrade |
Free Cash Flow | - | -2,988 | 1,947 | -2,007 | -2,853 | -5,372 | Upgrade |
Free Cash Flow Per Share | - | -121.23 | 84.41 | -95.46 | -135.82 | -265.52 | Upgrade |
Dividend Per Share | 96.000 | 96.000 | 256.000 | 85.000 | 85.000 | 40.000 | Upgrade |
Dividend Growth | -62.50% | -62.50% | 201.18% | - | 112.50% | 50.00% | Upgrade |
Gross Margin | 22.30% | 24.73% | 30.87% | 31.97% | 35.64% | 40.45% | Upgrade |
Operating Margin | 15.26% | 16.62% | 20.65% | 23.87% | 28.81% | 30.89% | Upgrade |
Profit Margin | 10.75% | 11.27% | 15.59% | 19.55% | 20.17% | 20.36% | Upgrade |
Free Cash Flow Margin | - | -5.21% | 4.10% | -4.17% | -6.30% | -15.88% | Upgrade |
EBITDA | 11,480 | 10,827 | 11,077 | 12,417 | 13,830 | 11,098 | Upgrade |
EBITDA Margin | 17.22% | 18.87% | 23.31% | 25.81% | 30.52% | 32.80% | Upgrade |
D&A For EBITDA | 1,302 | 1,289 | 1,263 | 931 | 773 | 646 | Upgrade |
EBIT | 10,178 | 9,538 | 9,814 | 11,486 | 13,057 | 10,452 | Upgrade |
EBIT Margin | 15.26% | 16.62% | 20.65% | 23.87% | 28.81% | 30.89% | Upgrade |
Effective Tax Rate | 30.52% | 30.66% | 30.77% | 24.13% | 31.36% | 34.88% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.