Furuya Metal Co., Ltd. (TYO:7826)
Japan flag Japan · Delayed Price · Currency is JPY
2,652.00
+14.00 (0.53%)
Apr 2, 2025, 2:42 PM JST

Furuya Metal Income Statement

Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Revenue
53,22547,52748,11545,32133,84022,826
Upgrade
Revenue Growth (YoY)
18.36%-1.22%6.17%33.93%48.25%6.41%
Upgrade
Cost of Revenue
37,29832,85732,73429,16820,15216,755
Upgrade
Gross Profit
15,92714,67015,38116,15313,6886,071
Upgrade
Selling, General & Admin
4,8004,8563,8953,0963,2362,391
Upgrade
Operating Expenses
4,8004,8563,8953,0963,2362,391
Upgrade
Operating Income
11,1279,81411,48613,05710,4523,680
Upgrade
Interest Expense
-1,118-905-409-118-54-62
Upgrade
Currency Exchange Gain (Loss)
-46120577-58815044
Upgrade
Other Non Operating Income (Expenses)
1,0361,01780517994
Upgrade
EBT Excluding Unusual Items
10,5849,94612,45912,36810,5573,756
Upgrade
Gain (Loss) on Sale of Investments
-----8-
Upgrade
Asset Writedown
1,442743-77929--
Upgrade
Pretax Income
12,02610,68912,38213,29710,5493,756
Upgrade
Income Tax Expense
3,7163,2892,9884,1703,6801,222
Upgrade
Earnings From Continuing Operations
8,3107,4009,3949,1276,8692,534
Upgrade
Minority Interest in Earnings
910121520-
Upgrade
Net Income
8,3197,4109,4069,1426,8892,534
Upgrade
Net Income to Common
8,3197,4109,4069,1426,8892,534
Upgrade
Net Income Growth
12.59%-21.22%2.89%32.70%171.86%-6.46%
Upgrade
Shares Outstanding (Basic)
252321212017
Upgrade
Shares Outstanding (Diluted)
252321212018
Upgrade
Shares Change (YoY)
15.83%9.71%0.09%3.83%15.18%-13.39%
Upgrade
EPS (Basic)
338.88322.45449.19436.96342.23145.11
Upgrade
EPS (Diluted)
337.74321.26447.33435.14340.51144.24
Upgrade
EPS Growth
-2.78%-28.18%2.80%27.79%136.07%7.99%
Upgrade
Free Cash Flow
-5,5451,947-2,007-2,853-5,372-305
Upgrade
Free Cash Flow Per Share
-225.1184.41-95.46-135.82-265.52-17.36
Upgrade
Dividend Per Share
256.000256.00085.00085.00040.00026.667
Upgrade
Dividend Growth
201.18%201.18%-112.50%50.00%14.29%
Upgrade
Gross Margin
29.92%30.87%31.97%35.64%40.45%26.60%
Upgrade
Operating Margin
20.91%20.65%23.87%28.81%30.89%16.12%
Upgrade
Profit Margin
15.63%15.59%19.55%20.17%20.36%11.10%
Upgrade
Free Cash Flow Margin
-10.42%4.10%-4.17%-6.30%-15.88%-1.34%
Upgrade
EBITDA
12,44111,07712,41713,83011,0984,141
Upgrade
EBITDA Margin
23.37%23.31%25.81%30.52%32.80%18.14%
Upgrade
D&A For EBITDA
1,3141,263931773646461
Upgrade
EBIT
11,1279,81411,48613,05710,4523,680
Upgrade
EBIT Margin
20.91%20.65%23.87%28.81%30.89%16.12%
Upgrade
Effective Tax Rate
30.90%30.77%24.13%31.36%34.88%32.53%
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.