Furuya Metal Co., Ltd. (TYO:7826)
Japan · Delayed Price · Currency is JPY 6,320.00
-440.00 (-6.51%)
Feb 13, 2026, 3:30 PM JST
Furuya Metal Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 74,457 | 57,379 | 47,527 | 48,115 | 45,321 | 33,840 | |
Revenue Growth (YoY) | 39.89% | 20.73% | -1.22% | 6.17% | 33.93% | 48.25% |
Cost of Revenue | 58,587 | 43,191 | 32,857 | 32,734 | 29,168 | 20,152 |
Gross Profit | 15,870 | 14,188 | 14,670 | 15,381 | 16,153 | 13,688 |
Selling, General & Admin | 4,755 | 4,650 | 4,856 | 3,895 | 3,096 | 3,236 |
Operating Expenses | 4,755 | 4,650 | 4,856 | 3,895 | 3,096 | 3,236 |
Operating Income | 11,115 | 9,538 | 9,814 | 11,486 | 13,057 | 10,452 |
Interest Expense | -1,040 | -1,245 | -905 | -409 | -118 | -54 |
Currency Exchange Gain (Loss) | 577 | 2,193 | 20 | 577 | -588 | 150 |
Other Non Operating Income (Expenses) | 357 | 621 | 1,017 | 805 | 17 | 9 |
EBT Excluding Unusual Items | 11,009 | 11,107 | 9,946 | 12,459 | 12,368 | 10,557 |
Gain (Loss) on Sale of Investments | - | -116 | - | - | - | -8 |
Asset Writedown | -58 | -1,777 | 743 | -77 | 929 | - |
Other Unusual Items | - | -1 | - | - | - | - |
Pretax Income | 10,835 | 9,213 | 10,689 | 12,382 | 13,297 | 10,549 |
Income Tax Expense | 3,315 | 2,825 | 3,289 | 2,988 | 4,170 | 3,680 |
Earnings From Continuing Operations | 7,520 | 6,388 | 7,400 | 9,394 | 9,127 | 6,869 |
Minority Interest in Earnings | 65 | 80 | 10 | 12 | 15 | 20 |
Net Income | 7,585 | 6,468 | 7,410 | 9,406 | 9,142 | 6,889 |
Net Income to Common | 7,585 | 6,468 | 7,410 | 9,406 | 9,142 | 6,889 |
Net Income Growth | -8.82% | -12.71% | -21.22% | 2.89% | 32.70% | 171.86% |
Shares Outstanding (Basic) | 25 | 25 | 23 | 21 | 21 | 20 |
Shares Outstanding (Diluted) | 25 | 25 | 23 | 21 | 21 | 20 |
Shares Change (YoY) | 0.11% | 6.86% | 9.71% | 0.09% | 3.83% | 15.18% |
EPS (Basic) | 308.58 | 263.27 | 322.45 | 449.19 | 436.96 | 342.23 |
EPS (Diluted) | 307.58 | 262.42 | 321.26 | 447.33 | 435.14 | 340.51 |
EPS Growth | -8.93% | -18.32% | -28.18% | 2.80% | 27.79% | 136.07% |
Free Cash Flow | 10,414 | -2,988 | 1,947 | -2,007 | -2,853 | -5,372 |
Free Cash Flow Per Share | 422.29 | -121.23 | 84.41 | -95.46 | -135.82 | -265.52 |
Dividend Per Share | 96.000 | 96.000 | 256.000 | 85.000 | 85.000 | 40.000 |
Dividend Growth | -62.50% | -62.50% | 201.18% | - | 112.50% | 50.00% |
Gross Margin | 21.31% | 24.73% | 30.87% | 31.97% | 35.64% | 40.45% |
Operating Margin | 14.93% | 16.62% | 20.65% | 23.87% | 28.81% | 30.89% |
Profit Margin | 10.19% | 11.27% | 15.59% | 19.55% | 20.17% | 20.36% |
Free Cash Flow Margin | 13.99% | -5.21% | 4.10% | -4.17% | -6.30% | -15.88% |
EBITDA | 12,395 | 10,827 | 11,077 | 12,417 | 13,830 | 11,098 |
EBITDA Margin | 16.65% | 18.87% | 23.31% | 25.81% | 30.52% | 32.80% |
D&A For EBITDA | 1,280 | 1,289 | 1,263 | 931 | 773 | 646 |
EBIT | 11,115 | 9,538 | 9,814 | 11,486 | 13,057 | 10,452 |
EBIT Margin | 14.93% | 16.62% | 20.65% | 23.87% | 28.81% | 30.89% |
Effective Tax Rate | 30.59% | 30.66% | 30.77% | 24.13% | 31.36% | 34.88% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.