Furuya Metal Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	197,040	62,079	107,298	83,153	59,590	50,933
Market Cap Growth	292.06%	-42.14%	29.04%	39.54%	17.00%	42.29%
Enterprise Value	212,286	89,109	124,584	103,966	79,023	58,424
Last Close Price	8010.00	2526.00	4209.33	3741.62	2623.10	2181.11
PE Ratio	26.04	9.60	14.48	8.84	6.52	7.39
Forward PE	17.61	7.28	12.65	8.30	6.82	7.63
PS Ratio	2.65	1.08	2.26	1.73	1.32	1.51
PB Ratio	2.93	0.96	1.77	1.87	1.62	1.79
P/TBV Ratio	3.09	1.01	1.84	1.93	1.65	1.81
P/FCF Ratio	18.92	-	55.11	-	-	-
P/OCF Ratio	14.07	67.40	33.40	-	-	-
EV/Sales Ratio	2.85	1.55	2.62	2.16	1.74	1.73
EV/EBITDA Ratio	17.13	8.23	11.25	8.37	5.71	5.26
EV/EBIT Ratio	19.10	9.34	12.70	9.05	6.05	5.59
EV/FCF Ratio	20.38	-	63.99	-	-	-
Debt / Equity Ratio	0.32	0.45	0.36	0.50	0.47	0.47
Debt / EBITDA Ratio	1.75	2.70	1.99	1.78	1.25	1.22
Debt / FCF Ratio	2.08	-	11.33	-	-	-
Net Debt / Equity Ratio	0.23	0.25	0.16	0.43	0.37	0.32
Net Debt / EBITDA Ratio	1.22	1.49	0.88	1.53	0.97	0.83
Net Debt / FCF Ratio	1.46	-5.40	5.01	-9.45	-4.69	-1.72
Asset Turnover	0.60	0.49	0.48	0.60	0.71	0.77
Inventory Turnover	0.72	0.57	0.52	0.67	0.82	0.90
Quick Ratio	0.37	0.37	0.43	0.28	0.38	0.60
Current Ratio	2.31	2.14	2.03	1.88	1.87	2.06
Return on Equity (ROE)	11.62%	10.21%	14.11%	23.18%	28.00%	32.00%
Return on Assets (ROA)	5.55%	5.04%	6.13%	8.96%	12.72%	14.93%
Return on Invested Capital (ROIC)	9.16%	8.76%	10.17%	15.37%	20.41%	21.60%
Return on Capital Employed (ROCE)	13.80%	12.30%	14.50%	22.20%	29.60%	29.70%
Earnings Yield	3.85%	10.42%	6.91%	11.31%	15.34%	13.53%
FCF Yield	5.29%	-4.81%	1.81%	-2.41%	-4.79%	-10.55%
Dividend Yield	1.66%	3.80%	6.08%	2.27%	3.24%	1.83%
Payout Ratio	31.06%	36.35%	23.94%	18.83%	11.39%	6.65%
Buyback Yield / Dilution	-0.11%	-6.86%	-9.71%	-0.09%	-3.83%	-15.18%
Total Shareholder Return	1.54%	-3.06%	-3.63%	2.19%	-0.59%	-13.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.