Furuya Metal Co., Ltd. (TYO:7826)
Japan · Delayed Price · Currency is JPY 7,890.00
-240.00 (-2.95%)
Nov 6, 2026, 3:30 PM JST
Furuya Metal Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 114,522 | 100,139 | 57,379 | 47,527 | 48,115 | 45,321 | |
Revenue Growth | 71.75% | 74.52% | 20.73% | -1.22% | 6.17% | 33.93% |
Cost of Revenue | 74,291 | 69,866 | 43,191 | 32,857 | 32,734 | 29,168 |
Gross Profit | 40,231 | 30,273 | 14,188 | 14,670 | 15,381 | 16,153 |
Selling, General & Admin | 4,512 | 4,187 | 4,650 | 4,856 | 3,895 | 3,096 |
Research & Development | 1,290 | 1,290 | - | - | - | - |
Operating Expenses | 5,802 | 5,477 | 4,650 | 4,856 | 3,895 | 3,096 |
Operating Income | 34,429 | 24,796 | 9,538 | 9,814 | 11,486 | 13,057 |
Interest Expense | -1,043 | -937 | -1,245 | -905 | -409 | -118 |
Currency Exchange Gain (Loss) | 593 | -1,204 | 2,193 | 20 | 577 | -588 |
Other Non Operating Income (Expenses) | -1,012 | 569 | 621 | 1,017 | 805 | 17 |
EBT Excluding Unusual Items | 32,967 | 23,224 | 11,107 | 9,946 | 12,459 | 12,368 |
Gain (Loss) on Sale of Investments | - | - | -116 | - | - | - |
Asset Writedown | 1,234 | 1,234 | -1,777 | 743 | -77 | 929 |
Other Unusual Items | - | - | -1 | - | - | - |
Pretax Income | 34,201 | 24,458 | 9,213 | 10,689 | 12,382 | 13,297 |
Income Tax Expense | 11,625 | 8,416 | 2,825 | 3,289 | 2,988 | 4,170 |
Earnings From Continuing Operations | 22,576 | 16,042 | 6,388 | 7,400 | 9,394 | 9,127 |
Minority Interest in Earnings | -7 | -8 | 80 | 10 | 12 | 15 |
Net Income | 22,569 | 16,034 | 6,468 | 7,410 | 9,406 | 9,142 |
Net Income to Common | 22,569 | 16,034 | 6,468 | 7,410 | 9,406 | 9,142 |
Net Income Growth | 214.81% | 147.90% | -12.71% | -21.22% | 2.89% | 32.70% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 23 | 21 | 21 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 23 | 21 | 21 |
Shares Change | 0.12% | 0.10% | 6.86% | 9.71% | 0.09% | 3.83% |
EPS (Basic) | 917.52 | 652.00 | 263.27 | 322.45 | 449.19 | 436.96 |
EPS (Diluted) | 914.46 | 649.87 | 262.42 | 321.26 | 447.33 | 435.14 |
EPS Growth | 214.42% | 147.65% | -18.32% | -28.18% | 2.80% | 27.79% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | - | 12,753 | -2,988 | 1,947 | -2,007 | -2,853 |
Free Cash Flow Per Share | - | 516.90 | -121.23 | 84.41 | -95.46 | -135.82 |
Dividend Per Share | 165.000 | 165.000 | 96.000 | 256.000 | 85.000 | 85.000 |
Dividend Growth | 71.88% | 71.88% | -62.50% | 201.18% | 0% | 112.50% |
Gross Margin | 35.13% | 30.23% | 24.73% | 30.87% | 31.97% | 35.64% |
Operating Margin | 30.06% | 24.76% | 16.62% | 20.65% | 23.87% | 28.81% |
Profit Margin | 19.71% | 16.01% | 11.27% | 15.59% | 19.55% | 20.17% |
Free Cash Flow Margin | - | 12.73% | -5.21% | 4.10% | -4.17% | -6.30% |
EBITDA | 35,703 | 26,073 | 10,827 | 11,077 | 12,417 | 13,830 |
EBITDA Margin | 31.18% | 26.04% | 18.87% | 23.31% | 25.81% | 30.52% |
D&A For EBITDA | 1,274 | 1,277 | 1,289 | 1,263 | 931 | 773 |
EBIT | 34,429 | 24,796 | 9,538 | 9,814 | 11,486 | 13,057 |
EBIT Margin | 30.06% | 24.76% | 16.62% | 20.65% | 23.87% | 28.81% |
Effective Tax Rate | 33.99% | 34.41% | 30.66% | 30.77% | 24.13% | 31.36% |