BANDAI NAMCO Holdings Inc. (TYO:7832)
Japan · Delayed Price · Currency is JPY 3,641.00
-37.00 (-1.01%)
May 29, 2026, 3:30 PM JST
BANDAI NAMCO Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,348,246 | 1,241,513 | 1,050,210 | 990,089 | 889,270 | |
Revenue Growth (YoY) | 8.60% | 18.22% | 6.07% | 11.34% | 20.03% |
Cost of Revenue | 817,074 | 746,327 | 679,251 | 621,433 | 533,004 |
Gross Profit | 531,172 | 495,186 | 370,959 | 368,656 | 356,266 |
Selling, General & Admin | 341,654 | 278,217 | 247,975 | 221,817 | 200,869 |
Research & Development | - | 36,535 | 32,316 | 30,363 | 29,494 |
Operating Expenses | 341,654 | 314,956 | 280,277 | 252,183 | 231,138 |
Operating Income | 189,518 | 180,230 | 90,682 | 116,473 | 125,128 |
Interest Expense | -491 | -391 | -310 | -332 | -377 |
Interest & Investment Income | 4,985 | 4,731 | 4,319 | 2,638 | 1,453 |
Earnings From Equity Investments | 4,816 | 2,699 | 2,121 | 2,323 | - |
Currency Exchange Gain (Loss) | 2,259 | -767 | 6,417 | 5,010 | 5,519 |
Other Non Operating Income (Expenses) | 837 | -32 | 1,118 | 1,894 | 2,129 |
EBT Excluding Unusual Items | 201,924 | 186,470 | 104,347 | 128,006 | 133,852 |
Gain (Loss) on Sale of Investments | -2,267 | -539 | 44,766 | -43 | - |
Gain (Loss) on Sale of Assets | - | 532 | - | - | 3,318 |
Asset Writedown | -696 | -1,526 | -2,334 | -1,757 | -4,232 |
Other Unusual Items | -1,262 | -816 | -140 | 9 | -2,056 |
Pretax Income | 197,699 | 184,121 | 146,639 | 126,215 | 130,882 |
Income Tax Expense | 56,773 | 54,764 | 45,125 | 35,870 | 38,295 |
Earnings From Continuing Operations | 140,926 | 129,357 | 101,514 | 90,345 | 92,587 |
Minority Interest in Earnings | -275 | -56 | -21 | - | 165 |
Net Income | 140,651 | 129,301 | 101,493 | 90,345 | 92,752 |
Net Income to Common | 140,651 | 129,301 | 101,493 | 90,345 | 92,752 |
Net Income Growth | 8.78% | 27.40% | 12.34% | -2.60% | 89.70% |
Shares Outstanding (Basic) | 647 | 653 | 660 | 660 | 659 |
Shares Outstanding (Diluted) | 647 | 653 | 660 | 660 | 659 |
Shares Change (YoY) | -1.03% | -0.95% | -0.05% | 0.12% | 0.03% |
EPS (Basic) | 217.49 | 197.87 | 153.85 | 136.88 | 140.70 |
EPS (Diluted) | 217.49 | 197.87 | 153.85 | 136.88 | 140.70 |
EPS Growth | 9.92% | 28.61% | 12.40% | -2.71% | 89.64% |
Free Cash Flow | 128,908 | 153,783 | 64,207 | 70,249 | 101,984 |
Free Cash Flow Per Share | 199.34 | 235.34 | 97.33 | 106.44 | 154.70 |
Dividend Per Share | 73.000 | 71.000 | 60.000 | 68.667 | 70.667 |
Dividend Growth | 2.82% | 18.33% | -12.62% | -2.83% | 89.29% |
Gross Margin | 39.40% | 39.89% | 35.32% | 37.23% | 40.06% |
Operating Margin | 14.06% | 14.52% | 8.63% | 11.76% | 14.07% |
Profit Margin | 10.43% | 10.42% | 9.66% | 9.13% | 10.43% |
Free Cash Flow Margin | 9.56% | 12.39% | 6.11% | 7.09% | 11.47% |
EBITDA | 239,077 | 223,064 | 131,722 | 147,575 | 153,072 |
EBITDA Margin | 17.73% | 17.97% | 12.54% | 14.90% | 17.21% |
D&A For EBITDA | 49,559 | 42,834 | 41,040 | 31,102 | 27,944 |
EBIT | 189,518 | 180,230 | 90,682 | 116,473 | 125,128 |
EBIT Margin | 14.06% | 14.52% | 8.63% | 11.76% | 14.07% |
Effective Tax Rate | 28.72% | 29.74% | 30.77% | 28.42% | 29.26% |
Advertising Expenses | - | 71,530 | 64,509 | 56,798 | 53,554 |