BANDAI NAMCO Holdings Inc. (TYO:7832)
Japan flag Japan · Delayed Price · Currency is JPY
5,359.00
+17.00 (0.32%)
Aug 20, 2026, 9:00 AM JST

BANDAI NAMCO Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
1,376,3101,348,2461,241,5131,050,210990,089889,270
Revenue Growth
9.12%8.60%18.22%6.07%11.34%20.03%
Gross Profit
550,263531,172495,186370,959368,656356,266
Operating Income
206,801189,518180,23090,682116,473125,128
Net Income
153,457140,651129,301101,49390,34592,752
Earnings Per Share
237.83217.49197.87153.85136.88140.70
EPS Growth
16.03%9.92%28.61%12.40%-2.71%89.64%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Visual and Music Business
93,52095,50690,73882,46881,748-
Amusement Business
157,019152,747141,485119,667104,60282,344
Unallocated Adjustment
-94,066-89,541-79,502-66,830-60,748-64,045
Digital Business
459,723476,592455,633372,667385,681378,173
Toys and Hobby Business
719,835673,968596,933509,880447,491373,625
Others
40,27938,97336,22432,35831,31327,667
Total
1,376,3101,348,2451,241,5111,050,210990,087889,269

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
390,933433,262388,460321,868280,226279,401
Total Debt
-12,125--10,77021,046
Net Cash (Debt)
390,933421,137388,460321,868269,456258,355
Net Cash Growth
21.82%8.41%20.69%19.45%4.30%40.34%
Net Cash Per Share
605.88651.22594.48487.91408.26391.90

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-164,719187,33788,90695,625121,212
Capital Expenditures
--35,811-33,554-24,699-25,376-19,228
Free Cash Flow
-128,908153,78364,20770,249101,984
Free Cash Flow Growth
--16.18%139.51%-8.60%-31.12%129.43%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
39.98%39.40%39.89%35.32%37.23%40.06%
Operating Margin
15.03%14.06%14.52%8.63%11.76%14.07%
Pretax Margin
15.83%14.66%14.83%13.96%12.75%14.72%
Profit Margin
11.15%10.43%10.42%9.66%9.13%10.43%
FCF Margin
-9.56%12.39%6.11%7.09%11.47%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
73.00073.00071.00060.00068.66770.667
Dividend Per Share Growth
-9.64%2.82%18.33%-12.62%-2.83%89.29%
Dividend Yield
1.37%1.89%1.44%2.19%2.54%2.46%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
22.5317.6425.3218.4020.8122.01
Forward PE
22.5418.1425.1519.4818.4724.95
P/FCF Ratio
26.6619.2521.2929.0826.7620.02
PS Ratio
2.501.842.641.781.902.30