BANDAI NAMCO Holdings Inc. (TYO:7832)
Japan flag Japan · Delayed Price · Currency is JPY
4,739.00
-8.00 (-0.17%)
Jul 30, 2026, 3:30 PM JST

BANDAI NAMCO Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
1,348,2461,348,2461,241,5131,050,210990,089889,270
Revenue Growth
8.60%8.60%18.22%6.07%11.34%20.03%
Gross Profit
531,172531,172495,186370,959368,656356,266
Operating Income
189,518189,518180,23090,682116,473125,128
Net Income
140,651140,651129,301101,49390,34592,752
Earnings Per Share
217.49217.49197.87153.85136.88140.70
EPS Growth
9.92%9.92%28.61%12.40%-2.71%89.64%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Digital Business
476,592476,592455,633372,667385,681378,173
Others
38,97338,97336,22432,35831,31327,667
Visual and Music Business
95,50695,50690,73882,46881,748-
Unallocated Adjustment
-89,541-89,541-79,502-66,830-60,748-64,045
Amusement Business
152,747152,747141,485119,667104,60282,344
Toys and Hobby Business
673,968673,968596,933509,880447,491373,625
Total
1,348,2451,348,2451,241,5111,050,210990,087889,269

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
433,262433,262388,460321,868280,226279,401
Total Debt
12,12512,125--10,77021,046
Net Cash (Debt)
421,137421,137388,460321,868269,456258,355
Net Cash Growth
8.41%8.41%20.69%19.45%4.30%40.34%
Net Cash Per Share
651.22651.22594.48487.91408.26391.90

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
164,719164,719187,33788,90695,625121,212
Capital Expenditures
-35,811-35,811-33,554-24,699-25,376-19,228
Free Cash Flow
128,908128,908153,78364,20770,249101,984
Free Cash Flow Growth
-16.18%-16.18%139.51%-8.60%-31.12%129.43%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
39.40%39.40%39.89%35.32%37.23%40.06%
Operating Margin
14.06%14.06%14.52%8.63%11.76%14.07%
Pretax Margin
14.66%14.66%14.83%13.96%12.75%14.72%
Profit Margin
10.43%10.43%10.42%9.66%9.13%10.43%
FCF Margin
9.56%9.56%12.39%6.11%7.09%11.47%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
73.00073.00071.00060.00068.66770.667
Dividend Per Share Growth
2.82%2.82%18.33%-12.62%-2.83%89.29%
Dividend Yield
1.54%1.89%1.44%2.19%2.54%2.46%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
21.7917.6425.3218.4020.8122.01
Forward PE
21.8218.1425.1519.4818.4724.95
P/FCF Ratio
23.5819.2521.2929.0826.7620.02
PS Ratio
2.251.842.641.781.902.30