AVIX,Inc. (TYO:7836)

AVIX,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	4,347	3,727	3,325	1,797	1,210
Revenue Growth (YoY)	16.63%	12.09%	85.03%	48.51%	48.47%
Cost of Revenue	3,079	2,675	2,373	1,165	688
Gross Profit	1,268	1,052	952	632	522
Selling, General & Admin	892	839	830	644	500
Operating Expenses	1,024	946	937	688	500
Operating Income	244	106	15	-56	22
Interest Expense	-4	-8	-8	-6	-9
Interest & Investment Income	1	1	1	-	-
Earnings From Equity Investments	-1	5	-	-	-
Currency Exchange Gain (Loss)	-	-	1	-	-
Other Non Operating Income (Expenses)	4	-1	2	-1	2
EBT Excluding Unusual Items	244	103	11	-63	15
Gain (Loss) on Sale of Investments	-8	-	-	-	-
Other Unusual Items	-5	-	-	-7	-1
Pretax Income	231	103	11	-70	14
Income Tax Expense	50	21	19	3	-
Earnings From Continuing Operations	181	82	-8	-73	14
Minority Interest in Earnings	-	-2	1	-	1
Net Income	181	80	-7	-73	15
Net Income to Common	181	80	-7	-73	15
Net Income Growth	126.25%	-	-	-	-
Shares Outstanding (Basic)	35	35	35	29	25
Shares Outstanding (Diluted)	35	35	35	29	25
Shares Change (YoY)	-	-	19.64%	16.64%	1.89%
EPS (Basic)	5.15	2.28	-0.20	-2.49	0.60
EPS (Diluted)	5.15	2.28	-0.20	-2.49	0.60
EPS Growth	126.25%	-	-	-	-
Free Cash Flow	152	562	-586	-34	-64
Free Cash Flow Per Share	4.33	16.00	-16.68	-1.16	-2.54
Gross Margin	29.17%	28.23%	28.63%	35.17%	43.14%
Operating Margin	5.61%	2.84%	0.45%	-3.12%	1.82%
Profit Margin	4.16%	2.15%	-0.21%	-4.06%	1.24%
Free Cash Flow Margin	3.50%	15.08%	-17.62%	-1.89%	-5.29%
EBITDA	412	270	171	23	55
EBITDA Margin	9.48%	7.24%	5.14%	1.28%	4.54%
D&A For EBITDA	168	164	156	79	33
EBIT	244	106	15	-56	22
EBIT Margin	5.61%	2.84%	0.45%	-3.12%	1.82%
Effective Tax Rate	21.64%	20.39%	172.73%	-	-

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.