AVIX,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	4,886	4,347	3,727	3,325	1,797	1,210
Revenue Growth (YoY)	23.17%	16.63%	12.09%	85.03%	48.51%	48.47%
Cost of Revenue	3,587	3,079	2,675	2,373	1,165	688
Gross Profit	1,299	1,268	1,052	952	632	522
Selling, General & Admin	987	892	839	830	644	500
Amortization of Goodwill & Intangibles	107	107	107	107	44	-
Operating Expenses	1,117	1,024	946	937	688	500
Operating Income	182	244	106	15	-56	22
Interest Expense	-3	-4	-8	-8	-6	-9
Interest & Investment Income	1	1	1	1	-	-
Earnings From Equity Investments	-5	-1	5	-	-	-
Currency Exchange Gain (Loss)	-2	-	-	1	-	-
Other Non Operating Income (Expenses)	-4	4	-1	2	-1	2
EBT Excluding Unusual Items	169	244	103	11	-63	15
Gain (Loss) on Sale of Investments	-8	-8	-	-	-	-
Other Unusual Items	-10	-5	-	-	-7	-1
Pretax Income	151	231	103	11	-70	14
Income Tax Expense	40	50	21	19	3	-
Earnings From Continuing Operations	111	181	82	-8	-73	14
Minority Interest in Earnings	-2	-	-2	1	-	1
Net Income	109	181	80	-7	-73	15
Net Income to Common	109	181	80	-7	-73	15
Net Income Growth	-40.76%	126.25%	-	-	-	-
Shares Outstanding (Basic)	35	35	35	35	29	25
Shares Outstanding (Diluted)	35	35	35	35	29	25
Shares Change (YoY)	-	-	-	19.64%	16.64%	1.89%
EPS (Basic)	3.10	5.15	2.28	-0.20	-2.49	0.60
EPS (Diluted)	3.10	5.15	2.28	-0.20	-2.49	0.60
EPS Growth	-40.76%	126.25%	-	-	-	-
Free Cash Flow	-	152	562	-586	-34	-64
Free Cash Flow Per Share	-	4.33	16.00	-16.68	-1.16	-2.54
Gross Margin	26.59%	29.17%	28.23%	28.63%	35.17%	43.14%
Operating Margin	3.72%	5.61%	2.84%	0.45%	-3.12%	1.82%
Profit Margin	2.23%	4.16%	2.15%	-0.21%	-4.06%	1.24%
Free Cash Flow Margin	-	3.50%	15.08%	-17.62%	-1.89%	-5.29%
EBITDA	353	412	270	171	23	55
EBITDA Margin	7.22%	9.48%	7.24%	5.14%	1.28%	4.54%
D&A For EBITDA	171	168	164	156	79	33
EBIT	182	244	106	15	-56	22
EBIT Margin	3.72%	5.61%	2.84%	0.45%	-3.12%	1.82%
Effective Tax Rate	26.49%	21.64%	20.39%	172.73%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.