Pilot Corporation (TYO:7846)
Japan · Delayed Price · Currency is JPY 2,217.50
-8.00 (-0.36%)
Oct 20, 2026, 3:30 PM JST
Pilot Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 232,859 | 181,272 | 187,382 | 165,727 | 189,555 | 173,551 | |
Market Cap Growth | 32.09% | -3.26% | 13.07% | -12.57% | 9.22% | 51.93% |
Enterprise Value | 205,378 | 146,174 | 150,301 | 126,934 | 150,329 | 139,444 |
Last Close Price | 2217.50 | 1604.46 | 1558.21 | 1312.22 | 1467.38 | 1319.14 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.57 | 15.03 | 12.34 | 12.13 | 12.02 | 12.16 |
Forward PE | 14.68 | 12.24 | 12.90 | 19.85 | 19.85 | 19.85 |
PS Ratio | 1.74 | 1.43 | 1.49 | 1.40 | 1.68 | 1.68 |
PB Ratio | 1.60 | 1.24 | 1.32 | 1.25 | 1.61 | 1.70 |
P/TBV Ratio | 1.71 | 1.32 | 1.42 | 1.34 | 1.72 | 1.83 |
P/FCF Ratio | 22.06 | 31.58 | 16.25 | 139.38 | 20.09 | 10.52 |
P/OCF Ratio | 13.56 | 10.66 | 8.24 | 16.29 | 13.78 | 8.76 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.54 | 1.16 | 1.19 | 1.07 | 1.33 | 1.35 |
EV/EBITDA Ratio | 8.08 | 6.30 | 6.56 | 5.37 | 6.00 | 6.09 |
EV/EBIT Ratio | 10.95 | 8.78 | 8.44 | 6.68 | 7.08 | 7.22 |
EV/FCF Ratio | 19.46 | 25.47 | 13.03 | 106.76 | 15.93 | 8.45 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.04 | 0.03 | 0.01 | 0.02 | 0.04 | 0.09 |
Debt / EBITDA Ratio | 0.25 | 0.20 | 0.04 | 0.11 | 0.18 | 0.41 |
Debt / FCF Ratio | 0.60 | 0.83 | 0.07 | 2.21 | 0.47 | 0.57 |
Net Debt / Equity Ratio | -0.19 | -0.24 | -0.28 | -0.28 | -0.35 | -0.36 |
Net Debt / EBITDA Ratio | -1.11 | -1.52 | -1.71 | -1.54 | -1.66 | -1.62 |
Net Debt / FCF Ratio | -2.66 | -6.14 | -3.39 | -30.73 | -4.41 | -2.25 |
Asset Turnover | 0.74 | 0.71 | 0.74 | 0.73 | 0.75 | 0.77 |
Inventory Turnover | 1.77 | 1.65 | 1.65 | 1.62 | 1.80 | 2.03 |
Quick Ratio | 2.14 | 2.43 | 2.00 | 2.01 | 1.87 | 1.76 |
Current Ratio | 3.42 | 4.04 | 3.31 | 3.39 | 2.90 | 2.53 |
Return on Equity (ROE) | 10.20% | 8.44% | 11.12% | 10.99% | 14.39% | 15.10% |
Return on Assets (ROA) | 6.48% | 5.84% | 6.49% | 7.35% | 8.86% | 9.06% |
Return on Invested Capital (ROIC) | 10.88% | 10.22% | 12.80% | 15.01% | 21.02% | 20.94% |
Return on Capital Employed (ROCE) | 12.30% | 10.90% | 12.40% | 14.10% | 17.70% | 18.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.32% | 6.65% | 8.10% | 8.24% | 8.32% | 8.22% |
FCF Yield | 4.53% | 3.17% | 6.16% | 0.72% | 4.98% | 9.51% |
Dividend Yield | 2.17% | 2.46% | 2.41% | 2.38% | 1.87% | 1.36% |
Payout Ratio | 30.77% | 39.44% | 26.66% | 28.85% | 17.50% | 15.87% |
Buyback Yield / Dilution | 5.16% | 2.61% | 0.95% | -0.01% | -0.01% | - |
Total Shareholder Return | 7.32% | 5.07% | 3.36% | 2.37% | 1.86% | 1.36% |