Pilot Corporation (TYO:7846)
Japan flag Japan · Delayed Price · Currency is JPY
2,138.00
+4.00 (0.19%)
Nov 10, 2026, 3:30 PM JST

Pilot Statistics

Total Valuation

Pilot has a market cap or net worth of JPY 224.51 billion. The enterprise value is 193.56 billion.

Market Cap224.51B
Enterprise Value 193.56B

Important Dates

The last earnings date was Monday, November 9, 2026.

Earnings Date Nov 9, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

Pilot has 105.01 million shares outstanding. The number of shares has decreased by -6.36% in one year.

Current Share Class 105.01M
Shares Outstanding 105.01M
Shares Change (YoY) -6.36%
Shares Change (QoQ) -0.34%
Owned by Insiders (%) 0.14%
Owned by Institutions (%) 25.95%
Float 103.03M

Valuation Ratios

The trailing PE ratio is 14.60 and the forward PE ratio is 13.90.

PE Ratio 14.60
Forward PE 13.90
PS Ratio 1.64
PB Ratio 1.53
P/TBV Ratio 1.64
P/FCF Ratio 21.27
P/OCF Ratio 13.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.68, with an EV/FCF ratio of 18.34.

EV / Earnings 12.26
EV / Sales 1.42
EV / EBITDA 6.68
EV / EBIT 9.06
EV / FCF 18.34

Financial Position

The company has a current ratio of 3.64, with a Debt / Equity ratio of 0.03.

Current Ratio 3.64
Quick Ratio 2.21
Debt / Equity 0.03
Debt / EBITDA 0.15
Debt / FCF 0.40
Interest Coverage 131.01

Financial Efficiency

Return on equity (ROE) is 10.93% and return on invested capital (ROIC) is 12.16%.

Return on Equity (ROE) 10.93%
Return on Assets (ROA) 7.45%
Return on Invested Capital (ROIC) 12.16%
Return on Capital Employed (ROCE) 13.93%
Weighted Average Cost of Capital (WACC) 2.82%
Revenue Per Employee 43.08M
Profits Per Employee 4.97M
Employee Count3,175
Asset Turnover 0.76
Inventory Turnover 1.74

Taxes

In the past 12 months, Pilot has paid 8.08 billion in taxes.

Income Tax 8.08B
Effective Tax Rate 33.81%

Stock Price Statistics

The stock price has increased by +37.37% in the last 52 weeks. The beta is -0.26, so Pilot's price volatility has been lower than the market average.

Beta (5Y) -0.26
52-Week Price Change +37.37%
50-Day Moving Average 2,128.88
200-Day Moving Average 1,784.03
Relative Strength Index (RSI) 49.26
Average Volume (20 Days) 276,065

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Pilot had revenue of JPY 136.78 billion and earned 15.79 billion in profits. Earnings per share was 146.44.

Revenue136.78B
Gross Profit 71.15B
Operating Income 21.35B
Pretax Income 23.91B
Net Income 15.79B
EBITDA 28.95B
EBIT 21.35B
Earnings Per Share (EPS) 146.44
Full Income Statement

Balance Sheet

The company has 35.84 billion in cash and 4.27 billion in debt, with a net cash position of 31.57 billion or 300.64 per share.

Cash & Cash Equivalents 35.84B
Total Debt 4.27B
Net Cash 31.57B
Net Cash Per Share 300.64
Equity (Book Value) 146.44B
Book Value Per Share 1,386.10
Working Capital 79.61B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 17.17 billion and capital expenditures -6.61 billion, giving a free cash flow of 10.56 billion.

Operating Cash Flow 17.17B
Capital Expenditures -6.61B
Depreciation & Amortization 7.60B
Net Borrowing 4.65B
Free Cash Flow 10.56B
FCF Per Share 100.52
Full Cash Flow Statement

Margins

Gross margin is 52.02%, with operating and profit margins of 15.61% and 11.54%.

Gross Margin 52.02%
Operating Margin 15.61%
Pretax Margin 17.48%
Profit Margin 11.54%
EBITDA Margin 21.17%
EBIT Margin 15.61%
FCF Margin 7.90%

Dividends & Yields

This stock pays an annual dividend of 48.00, which amounts to a dividend yield of 2.25%.

Dividend Per Share 48.00
Dividend Yield 2.25%
Dividend Growth (YoY) 117.50%
Years of Dividend Growth 9
Payout Ratio 30.77%
FCF Payout Ratio 86.55%
Buyback Yield 6.36%
Shareholder Yield 8.60%
Earnings Yield 6.85%
FCF Yield 4.70%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Stock Splits

The last stock split was on June 29, 2026. It was a forward split with a ratio of 3.

Last Split Date Jun 29, 2026
Split Type Forward
Split Ratio 3

Scores

Pilot has an Altman Z-Score of 5.66 and a Piotroski F-Score of 7.

Altman Z-Score 5.66
Piotroski F-Score 7