Graphite Design Inc. (TYO:7847)
Japan
· Delayed Price · Currency is JPY 630.00
0.00 (0.00%)
May 2, 2025, 3:30 PM JST
Graphite Design Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | 2003 - 2007 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '12 Nov 30, 2012 | Feb '12 Feb 29, 2012 | Feb '11 Feb 28, 2011 | Feb '10 Feb 28, 2010 | Feb '09 Feb 28, 2009 | Feb '08 Feb 29, 2008 | 2003 - 2007 |
| Revenue | 4,279 | 4,055 | 3,542 | 2,629 | 4,711 | 5,217 | Upgrade
|
| Revenue Growth (YoY) | 17.85% | 14.48% | 34.73% | -44.20% | -9.70% | 18.84% | Upgrade
|
| Cost of Revenue | 2,202 | 2,039 | 1,937 | 1,487 | 2,847 | 3,506 | Upgrade
|
| Gross Profit | 2,077 | 2,016 | 1,605 | 1,142 | 1,864 | 1,711 | Upgrade
|
| Selling, General & Admin | 1,475 | 1,113 | 1,046 | 1,082 | 1,268 | 1,338 | Upgrade
|
| Research & Development | - | - | - | 19.11 | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | 14.21 | 11.13 | Upgrade
|
| Operating Expenses | 1,542 | 1,172 | 1,096 | 1,157 | 1,333 | 1,412 | Upgrade
|
| Operating Income | 535 | 844 | 509 | -14.94 | 531.56 | 298.77 | Upgrade
|
| Interest Expense | -16 | -16 | -16 | -17.4 | -29.39 | -33.29 | Upgrade
|
| Interest & Investment Income | 6 | 1 | 3 | 1.25 | 4.59 | 2.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -10 | - | -8 | -2.03 | -7.36 | -100.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 17 | 16 | 21 | 30.45 | 15.86 | 9.86 | Upgrade
|
| EBT Excluding Unusual Items | 532 | 845 | 509 | -2.67 | 515.27 | 176.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2 | - | - | - | 0.18 | 50.14 | Upgrade
|
| Asset Writedown | -8 | -15 | - | -3.68 | -5.87 | -13.36 | Upgrade
|
| Other Unusual Items | 373 | -16 | 4 | - | 28.75 | - | Upgrade
|
| Pretax Income | 831 | 814 | 513 | -3.44 | 545.54 | 285.98 | Upgrade
|
| Income Tax Expense | 174 | 90 | 250 | 263.41 | 236.73 | 107.55 | Upgrade
|
| Net Income | 657 | 724 | 263 | -266.85 | 308.8 | 178.44 | Upgrade
|
| Net Income to Common | 657 | 724 | 263 | -266.85 | 308.8 | 178.44 | Upgrade
|
| Net Income Growth | 28.10% | 175.28% | - | - | 73.06% | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| EPS (Basic) | 94.59 | 104.24 | 37.87 | -38.42 | 44.46 | 25.69 | Upgrade
|
| EPS (Diluted) | 94.59 | 104.24 | 37.87 | -38.42 | 44.46 | 25.69 | Upgrade
|
| EPS Growth | 28.10% | 175.28% | - | - | 73.06% | - | Upgrade
|
| Free Cash Flow | - | 179 | 513 | -116.74 | 431.31 | 267.71 | Upgrade
|
| Free Cash Flow Per Share | - | 25.77 | 73.86 | -16.81 | 62.10 | 38.54 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | - | - | - | - | Upgrade
|
| Gross Margin | 48.54% | 49.72% | 45.31% | 43.44% | 39.57% | 32.80% | Upgrade
|
| Operating Margin | 12.50% | 20.81% | 14.37% | -0.57% | 11.28% | 5.73% | Upgrade
|
| Profit Margin | 15.35% | 17.85% | 7.42% | -10.15% | 6.55% | 3.42% | Upgrade
|
| Free Cash Flow Margin | - | 4.41% | 14.48% | -4.44% | 9.16% | 5.13% | Upgrade
|
| EBITDA | 629.25 | 935 | 590 | 71.78 | 608.89 | 373.45 | Upgrade
|
| EBITDA Margin | 14.71% | 23.06% | 16.66% | 2.73% | 12.92% | 7.16% | Upgrade
|
| D&A For EBITDA | 94.25 | 91 | 81 | 86.72 | 77.33 | 74.68 | Upgrade
|
| EBIT | 535 | 844 | 509 | -14.94 | 531.56 | 298.77 | Upgrade
|
| EBIT Margin | 12.50% | 20.81% | 14.37% | -0.57% | 11.28% | 5.73% | Upgrade
|
| Effective Tax Rate | 20.94% | 11.06% | 48.73% | - | 43.39% | 37.61% | Upgrade
|
| Advertising Expenses | - | 192 | 180 | 195.93 | 253.86 | 259.37 | Upgrade
|
Updated Jan 11, 2013. Source: S&P Global Market Intelligence. Standard template. Financial Sources.