Sougou Shouken Co.,Ltd. (TYO:7850)
849.00
-8.00 (-0.93%)
Jun 10, 2026, 12:41 PM JST
Sougou Shouken Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 15,852 | 16,236 | 15,796 | 15,863 | 15,311 | 16,160 | |
Revenue Growth (YoY) | 0.89% | 2.79% | -0.42% | 3.60% | -5.25% | 1.11% |
Cost of Revenue | 10,830 | 11,211 | 11,059 | 11,371 | 11,103 | 11,583 |
Gross Profit | 5,022 | 5,025 | 4,737 | 4,492 | 4,208 | 4,577 |
Selling, General & Admin | 4,849 | 4,673 | 4,483 | 4,292 | 4,087 | 4,233 |
Operating Expenses | 4,848 | 4,673 | 4,483 | 4,270 | 4,084 | 4,227 |
Operating Income | 174 | 352 | 254 | 222 | 124 | 350 |
Interest Expense | -42 | -41 | -32 | -36 | -39 | -40 |
Interest & Investment Income | 26 | 28 | 28 | 17 | 17 | 14 |
Other Non Operating Income (Expenses) | 128 | 80 | 85 | 78 | 105 | 79 |
EBT Excluding Unusual Items | 286 | 419 | 335 | 281 | 207 | 403 |
Gain (Loss) on Sale of Investments | 7 | 7 | 1 | - | -1 | -2 |
Gain (Loss) on Sale of Assets | 12 | 18 | 66 | 12 | 8 | 8 |
Asset Writedown | -5 | - | -56 | - | - | -70 |
Other Unusual Items | 5 | - | 56 | - | 45 | 8 |
Pretax Income | 305 | 444 | 402 | 293 | 259 | 347 |
Income Tax Expense | 76 | 124 | 120 | 84 | 82 | 99 |
Earnings From Continuing Operations | 229 | 320 | 282 | 209 | 177 | 248 |
Minority Interest in Earnings | -13 | -1 | -8 | -2 | 1 | 8 |
Net Income | 216 | 319 | 274 | 207 | 178 | 256 |
Net Income to Common | 216 | 319 | 274 | 207 | 178 | 256 |
Net Income Growth | -43.01% | 16.42% | 32.37% | 16.29% | -30.47% | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.00% | -0.00% | - | - | - | - |
EPS (Basic) | 72.01 | 106.35 | 91.35 | 69.01 | 59.34 | 85.35 |
EPS (Diluted) | 72.01 | 106.35 | 91.35 | 69.01 | 59.34 | 85.35 |
EPS Growth | -43.01% | 16.42% | 32.37% | 16.29% | -30.47% | - |
Free Cash Flow | 43 | 547 | 600 | 596 | 454 | 1,312 |
Free Cash Flow Per Share | 14.34 | 182.37 | 200.04 | 198.70 | 151.36 | 437.42 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 |
Gross Margin | 31.68% | 30.95% | 29.99% | 28.32% | 27.48% | 28.32% |
Operating Margin | 1.10% | 2.17% | 1.61% | 1.40% | 0.81% | 2.17% |
Profit Margin | 1.36% | 1.97% | 1.74% | 1.31% | 1.16% | 1.58% |
Free Cash Flow Margin | 0.27% | 3.37% | 3.80% | 3.76% | 2.96% | 8.12% |
EBITDA | 527 | 702 | 711 | 702 | 651 | 863 |
EBITDA Margin | 3.32% | 4.32% | 4.50% | 4.42% | 4.25% | 5.34% |
D&A For EBITDA | 353 | 350 | 457 | 480 | 527 | 513 |
EBIT | 174 | 352 | 254 | 222 | 124 | 350 |
EBIT Margin | 1.10% | 2.17% | 1.61% | 1.40% | 0.81% | 2.17% |
Effective Tax Rate | 24.92% | 27.93% | 29.85% | 28.67% | 31.66% | 28.53% |