Hagihara Industries Inc. (TYO:7856)
1,777.00
-12.00 (-0.67%)
Jul 17, 2026, 3:30 PM JST
Hagihara Industries Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 31,257 | 31,936 | 33,118 | 31,245 | 29,953 | 27,705 | |
Revenue Growth (YoY) | -5.69% | -3.57% | 6.00% | 4.31% | 8.11% | 1.74% |
Cost of Revenue | 22,956 | 23,558 | 24,258 | 22,925 | 22,153 | 19,601 |
Gross Profit | 8,301 | 8,378 | 8,860 | 8,320 | 7,800 | 8,104 |
Selling, General & Admin | 6,233 | 6,318 | 6,237 | 5,770 | 5,832 | 5,224 |
Research & Development | 561 | 559 | 510 | 559 | 589 | 625 |
Operating Expenses | 6,818 | 6,910 | 6,762 | 6,340 | 6,422 | 5,849 |
Operating Income | 1,483 | 1,468 | 2,098 | 1,980 | 1,378 | 2,255 |
Interest Expense | -40 | -45 | -52 | -68 | -17 | -9 |
Interest & Investment Income | 41 | 31 | 25 | 45 | 14 | 9 |
Currency Exchange Gain (Loss) | 389 | 206 | -58 | 138 | 114 | 17 |
Other Non Operating Income (Expenses) | 74 | 121 | 131 | 115 | 94 | 36 |
EBT Excluding Unusual Items | 1,947 | 1,781 | 2,144 | 2,210 | 1,583 | 2,308 |
Gain (Loss) on Sale of Investments | - | - | 14 | 250 | - | 7 |
Gain (Loss) on Sale of Assets | 39 | 35 | 37 | 39 | 125 | 63 |
Asset Writedown | - | - | -6 | -24 | -30 | - |
Other Unusual Items | - | 800 | -1 | 2,022 | -345 | - |
Pretax Income | 1,986 | 2,616 | 2,188 | 4,497 | 1,333 | 2,378 |
Income Tax Expense | 613 | 820 | 669 | 1,374 | 382 | 759 |
Earnings From Continuing Operations | 1,373 | 1,796 | 1,519 | 3,123 | 951 | 1,619 |
Minority Interest in Earnings | -14 | -2 | -1 | -5 | -8 | - |
Net Income | 1,359 | 1,794 | 1,518 | 3,118 | 943 | 1,619 |
Net Income to Common | 1,359 | 1,794 | 1,518 | 3,118 | 943 | 1,619 |
Net Income Growth | -22.30% | 18.18% | -51.31% | 230.65% | -41.75% | -14.38% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 0.34% | 1.11% | -0.38% | -2.38% | -1.06% | 0.01% |
EPS (Basic) | 96.83 | 128.45 | 110.61 | 223.08 | 65.86 | 111.88 |
EPS (Diluted) | 96.15 | 127.45 | 109.03 | 223.08 | 65.86 | 111.88 |
EPS Growth | -22.58% | 16.89% | -51.13% | 238.71% | -41.13% | -14.39% |
Free Cash Flow | 1,322 | 2,039 | 1,081 | 170 | -3,658 | 150 |
Free Cash Flow Per Share | 93.51 | 144.82 | 77.64 | 12.16 | -255.48 | 10.37 |
Dividend Per Share | 70.000 | 65.000 | 60.000 | 50.000 | 36.000 | 36.000 |
Dividend Growth | 7.69% | 8.33% | 20.00% | 38.89% | - | - |
Gross Margin | 26.56% | 26.23% | 26.75% | 26.63% | 26.04% | 29.25% |
Operating Margin | 4.75% | 4.60% | 6.33% | 6.34% | 4.60% | 8.14% |
Profit Margin | 4.35% | 5.62% | 4.58% | 9.98% | 3.15% | 5.84% |
Free Cash Flow Margin | 4.23% | 6.39% | 3.26% | 0.54% | -12.21% | 0.54% |
EBITDA | 3,682 | 3,603 | 3,831 | 3,547 | 2,862 | 3,645 |
EBITDA Margin | 11.78% | 11.28% | 11.57% | 11.35% | 9.55% | 13.16% |
D&A For EBITDA | 2,199 | 2,135 | 1,733 | 1,567 | 1,484 | 1,390 |
EBIT | 1,483 | 1,468 | 2,098 | 1,980 | 1,378 | 2,255 |
EBIT Margin | 4.75% | 4.60% | 6.33% | 6.34% | 4.60% | 8.14% |
Effective Tax Rate | 30.87% | 31.35% | 30.58% | 30.55% | 28.66% | 31.92% |