Fuji Seal International, Inc. (TYO:7864)
Japan
· Delayed Price · Currency is JPY 2,748.00
+45.00 (1.66%)
Mar 12, 2025, 1:02 PM JST
Fuji Seal International Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 210,366 | 196,624 | 184,035 | 170,321 | 163,635 | 160,925 | Upgrade
|
| Revenue Growth (YoY) | 9.21% | 6.84% | 8.05% | 4.09% | 1.68% | -0.78% | Upgrade
|
| Cost of Revenue | 167,010 | 160,768 | 154,358 | 139,683 | 132,338 | 129,636 | Upgrade
|
| Gross Profit | 43,356 | 35,856 | 29,677 | 30,638 | 31,297 | 31,289 | Upgrade
|
| Selling, General & Admin | 25,229 | 22,669 | 21,464 | 20,081 | 18,859 | 18,621 | Upgrade
|
| Operating Expenses | 25,219 | 22,752 | 21,605 | 20,173 | 18,869 | 18,654 | Upgrade
|
| Operating Income | 18,137 | 13,104 | 8,072 | 10,465 | 12,428 | 12,635 | Upgrade
|
| Interest Expense | -316 | -382 | -100 | -72 | -67 | -62 | Upgrade
|
| Interest & Investment Income | 413 | 434 | 200 | 94 | 78 | 85 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 200 | Upgrade
|
| Currency Exchange Gain (Loss) | 192 | 1,409 | 2 | -35 | -389 | 16 | Upgrade
|
| Other Non Operating Income (Expenses) | 138 | 134 | 223 | 119 | 27 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 18,564 | 14,699 | 8,397 | 10,571 | 12,077 | 12,870 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -143 | 5 | 69 | 538 | Upgrade
|
| Gain (Loss) on Sale of Assets | -245 | -57 | -38 | -387 | -309 | -148 | Upgrade
|
| Asset Writedown | -524 | -538 | -51 | - | -904 | -717 | Upgrade
|
| Other Unusual Items | -232 | -243 | -432 | -740 | 696 | 30 | Upgrade
|
| Pretax Income | 17,563 | 13,861 | 7,733 | 9,449 | 11,629 | 12,573 | Upgrade
|
| Income Tax Expense | 5,507 | 3,584 | 864 | 3,332 | 3,254 | 3,765 | Upgrade
|
| Net Income | 12,056 | 10,277 | 6,869 | 6,117 | 8,375 | 8,808 | Upgrade
|
| Net Income to Common | 12,056 | 10,277 | 6,869 | 6,117 | 8,375 | 8,808 | Upgrade
|
| Net Income Growth | 8.84% | 49.61% | 12.29% | -26.96% | -4.92% | 6.65% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 55 | 55 | 55 | 55 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 55 | 55 | 55 | 55 | 57 | Upgrade
|
| Shares Change (YoY) | -0.74% | -0.05% | 0.00% | -1.31% | -2.04% | -0.71% | Upgrade
|
| EPS (Basic) | 221.72 | 187.76 | 125.43 | 111.70 | 150.93 | 155.50 | Upgrade
|
| EPS (Diluted) | 221.72 | 187.76 | 125.43 | 111.70 | 150.93 | 155.50 | Upgrade
|
| EPS Growth | 9.65% | 49.69% | 12.29% | -25.99% | -2.94% | 7.41% | Upgrade
|
| Free Cash Flow | 14,541 | 13,856 | -2,882 | 3,345 | 12,438 | 12,667 | Upgrade
|
| Free Cash Flow Per Share | 267.42 | 253.15 | -52.63 | 61.08 | 224.15 | 223.63 | Upgrade
|
| Dividend Per Share | 73.000 | 60.000 | 35.000 | 35.000 | 32.000 | 32.000 | Upgrade
|
| Dividend Growth | 108.57% | 71.43% | 0% | 9.38% | 0% | 10.34% | Upgrade
|
| Gross Margin | 20.61% | 18.24% | 16.13% | 17.99% | 19.13% | 19.44% | Upgrade
|
| Operating Margin | 8.62% | 6.66% | 4.39% | 6.14% | 7.59% | 7.85% | Upgrade
|
| Profit Margin | 5.73% | 5.23% | 3.73% | 3.59% | 5.12% | 5.47% | Upgrade
|
| Free Cash Flow Margin | 6.91% | 7.05% | -1.57% | 1.96% | 7.60% | 7.87% | Upgrade
|
| EBITDA | 26,907 | 21,557 | 15,859 | 18,578 | 20,528 | 20,795 | Upgrade
|
| EBITDA Margin | 12.79% | 10.96% | 8.62% | 10.91% | 12.54% | 12.92% | Upgrade
|
| D&A For EBITDA | 8,770 | 8,453 | 7,787 | 8,113 | 8,100 | 8,160 | Upgrade
|
| EBIT | 18,137 | 13,104 | 8,072 | 10,465 | 12,428 | 12,635 | Upgrade
|
| EBIT Margin | 8.62% | 6.66% | 4.39% | 6.14% | 7.59% | 7.85% | Upgrade
|
| Effective Tax Rate | 31.36% | 25.86% | 11.17% | 35.26% | 27.98% | 29.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.