Fuji Seal International, Inc. (TYO:7864)
Japan · Delayed Price · Currency is JPY 2,920.00
+25.00 (0.86%)
Feb 16, 2026, 3:30 PM JST
Fuji Seal International Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 214,951 | 212,345 | 196,624 | 184,035 | 170,321 | 163,635 | |
Revenue Growth (YoY) | 2.18% | 7.99% | 6.84% | 8.05% | 4.09% | 1.68% |
Cost of Revenue | 166,708 | 167,356 | 160,768 | 154,358 | 139,683 | 132,338 |
Gross Profit | 48,243 | 44,989 | 35,856 | 29,677 | 30,638 | 31,297 |
Selling, General & Admin | 27,598 | 26,001 | 22,669 | 21,464 | 20,081 | 18,859 |
Operating Expenses | 27,824 | 26,246 | 22,752 | 21,605 | 20,173 | 18,869 |
Operating Income | 20,419 | 18,743 | 13,104 | 8,072 | 10,465 | 12,428 |
Interest Expense | -228 | -261 | -382 | -100 | -72 | -67 |
Interest & Investment Income | 498 | 393 | 434 | 200 | 94 | 78 |
Currency Exchange Gain (Loss) | 380 | -779 | 1,409 | 2 | -35 | -389 |
Other Non Operating Income (Expenses) | 142 | 187 | 134 | 223 | 119 | 27 |
EBT Excluding Unusual Items | 21,211 | 18,283 | 14,699 | 8,397 | 10,571 | 12,077 |
Gain (Loss) on Sale of Investments | 36 | 36 | - | -143 | 5 | 69 |
Gain (Loss) on Sale of Assets | 4,848 | -240 | -57 | -38 | -387 | -309 |
Asset Writedown | -74 | -13 | -538 | -51 | - | -904 |
Other Unusual Items | -233 | -197 | -243 | -432 | -740 | 696 |
Pretax Income | 25,700 | 17,869 | 13,861 | 7,733 | 9,449 | 11,629 |
Income Tax Expense | 3,909 | 5,670 | 3,584 | 864 | 3,332 | 3,254 |
Net Income | 21,791 | 12,199 | 10,277 | 6,869 | 6,117 | 8,375 |
Net Income to Common | 21,791 | 12,199 | 10,277 | 6,869 | 6,117 | 8,375 |
Net Income Growth | 80.75% | 18.70% | 49.61% | 12.29% | -26.96% | -4.92% |
Shares Outstanding (Basic) | 53 | 54 | 55 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 53 | 54 | 55 | 55 | 55 | 55 |
Shares Change (YoY) | -1.92% | -0.91% | -0.05% | 0.00% | -1.31% | -2.04% |
EPS (Basic) | 407.40 | 224.92 | 187.76 | 125.43 | 111.70 | 150.93 |
EPS (Diluted) | 407.40 | 224.92 | 187.76 | 125.43 | 111.70 | 150.93 |
EPS Growth | 83.75% | 19.79% | 49.70% | 12.29% | -25.99% | -2.94% |
Free Cash Flow | 7,547 | 14,691 | 13,856 | -2,882 | 3,345 | 12,438 |
Free Cash Flow Per Share | 141.51 | 270.87 | 253.15 | -52.63 | 61.08 | 224.15 |
Dividend Per Share | 73.000 | 68.000 | 60.000 | 35.000 | 35.000 | 32.000 |
Dividend Growth | - | 13.33% | 71.43% | - | 9.38% | - |
Gross Margin | - | 21.19% | 18.24% | 16.13% | 17.99% | 19.13% |
Operating Margin | 9.50% | 8.83% | 6.66% | 4.39% | 6.14% | 7.60% |
Profit Margin | 10.14% | 5.75% | 5.23% | 3.73% | 3.59% | 5.12% |
Free Cash Flow Margin | 3.51% | 6.92% | 7.05% | -1.57% | 1.96% | 7.60% |
EBITDA | 28,829 | 27,621 | 21,557 | 15,859 | 18,578 | 20,528 |
EBITDA Margin | - | 13.01% | 10.96% | 8.62% | 10.91% | 12.54% |
D&A For EBITDA | 8,410 | 8,878 | 8,453 | 7,787 | 8,113 | 8,100 |
EBIT | 20,419 | 18,743 | 13,104 | 8,072 | 10,465 | 12,428 |
EBIT Margin | - | 8.83% | 6.66% | 4.39% | 6.14% | 7.60% |
Effective Tax Rate | - | 31.73% | 25.86% | 11.17% | 35.26% | 27.98% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.